Camuzzi Gas Pampeana S.A. (BCBA:CGPA2)
2,100.00
-65.00 (-3.00%)
At close: Aug 14, 2025, 5:00 PM BRT
Camuzzi Gas Pampeana Cash Flow Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 168,131 | 178,248 | -5,388 | 12,749 | -554.54 | -2,558 | Upgrade
|
Depreciation & Amortization | 20,468 | 12,915 | 9,089 | 4,210 | 1,265 | 1,044 | Upgrade
|
Other Amortization | 1,366 | 971.39 | 711.13 | 357.66 | 96.14 | 65.43 | Upgrade
|
Loss (Gain) on Sale of Assets | - | - | - | -14,975 | - | - | Upgrade
|
Loss (Gain) on Sale of Investments | -6,030 | -3,373 | -13,627 | -5,006 | -1,915 | -981.69 | Upgrade
|
Asset Writedown | -172,567 | -170,831 | 58.7 | 79.3 | 15.66 | 6,639 | Upgrade
|
Change in Accounts Receivable | -49,576 | -94,443 | -81,011 | -22,201 | 13,534 | 9,592 | Upgrade
|
Change in Inventory | -2,398 | 3,169 | 8,733 | -490.78 | 138.34 | 9.26 | Upgrade
|
Change in Accounts Payable | 9,417 | 27,222 | 107,938 | -826.52 | -12,509 | -10,159 | Upgrade
|
Change in Income Taxes | -15,936 | 7,416 | 4,178 | -4,885 | -2,423 | -1,228 | Upgrade
|
Change in Other Net Operating Assets | 9,424 | 9,898 | -4,421 | 7,565 | -488.14 | 60.78 | Upgrade
|
Other Operating Activities | 66,513 | 66,815 | 7,259 | 12,160 | 3,498 | -721.64 | Upgrade
|
Operating Cash Flow | 28,524 | 38,571 | 33,959 | -9,823 | 945.97 | 2,530 | Upgrade
|
Operating Cash Flow Growth | 30.06% | 13.58% | - | - | -62.60% | 25.90% | Upgrade
|
Capital Expenditures | -14,159 | -15,394 | -14,177 | -7,265 | -2,336 | -1,124 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 16,936 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -1,518 | -1,432 | -5,281 | -1,580 | -505.67 | -310.34 | Upgrade
|
Investment in Securities | -33,614 | -3,928 | 10,759 | 10,172 | 3,573 | -2,247 | Upgrade
|
Other Investing Activities | - | - | -4,102 | - | - | - | Upgrade
|
Investing Cash Flow | -49,290 | -20,753 | -12,801 | 18,264 | 732.03 | -3,681 | Upgrade
|
Short-Term Debt Issued | - | 2,000 | - | - | - | - | Upgrade
|
Total Debt Issued | 130,464 | 2,000 | - | - | - | - | Upgrade
|
Short-Term Debt Repaid | - | -2,000 | - | - | - | -545.74 | Upgrade
|
Total Debt Repaid | -2,000 | -2,000 | - | - | - | -545.74 | Upgrade
|
Net Debt Issued (Repaid) | 128,464 | - | - | - | - | -545.74 | Upgrade
|
Common Dividends Paid | -60,974 | - | - | - | - | - | Upgrade
|
Dividends Paid | -114,903 | -53,929 | - | - | - | - | Upgrade
|
Other Financing Activities | 25,010 | 22,808 | - | - | - | - | Upgrade
|
Financing Cash Flow | 38,571 | -31,121 | - | - | - | -545.74 | Upgrade
|
Foreign Exchange Rate Adjustments | 8,645 | 6,030 | 17,133 | 5,110 | -949.03 | 943.04 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -9,491 | -10,905 | -27,745 | -9,297 | -465.26 | 151.94 | Upgrade
|
Net Cash Flow | 16,958 | -18,178 | 10,546 | 4,254 | 263.71 | -602.23 | Upgrade
|
Free Cash Flow | 14,365 | 23,177 | 19,782 | -17,088 | -1,390 | 1,406 | Upgrade
|
Free Cash Flow Growth | 76.21% | 17.16% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 2.44% | 4.42% | 5.39% | -9.19% | -2.14% | 2.98% | Upgrade
|
Free Cash Flow Per Share | 43.10 | 69.54 | 59.36 | -51.27 | -4.17 | 4.22 | Upgrade
|
Cash Interest Paid | 9,421 | 60.82 | - | 1,086 | 732.39 | 347.82 | Upgrade
|
Cash Income Tax Paid | 15,987 | - | - | 153.78 | 134.21 | - | Upgrade
|
Levered Free Cash Flow | 21,128 | 9,356 | 11,749 | -5,000 | 6,847 | -133.3 | Upgrade
|
Unlevered Free Cash Flow | 29,770 | 11,181 | 13,638 | -3,065 | 7,769 | 707.14 | Upgrade
|
Change in Working Capital | -49,070 | -46,738 | 35,417 | -20,838 | -1,748 | -1,724 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.