The Lebanese Company for the Development and Reconstruction of Beirut Central District S.A.L. (BDB:SOLA)
80.00
+0.80 (1.01%)
At close: Nov 7, 2025
BDB:SOLA Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Net Income | -15.08 | -5.17 | -4.28 | -15.91 | 48.97 | Upgrade
|
| Depreciation & Amortization | 17.01 | 17.12 | 16.44 | 16.24 | 16.18 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.82 | -1.03 | -0.51 | -4.72 | -6.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 33.08 | 15.67 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 2.58 | 4.6 | Upgrade
|
| Loss (Gain) on Equity Investments | -20.63 | -7.75 | -17.97 | 31.88 | 14.59 | Upgrade
|
| Provision & Write-off of Bad Debts | 14.95 | 1.05 | 1.67 | 19.56 | 6.44 | Upgrade
|
| Other Operating Activities | -10.6 | 1.56 | -1.32 | 23.99 | 37.64 | Upgrade
|
| Change in Accounts Receivable | -13.7 | -4.69 | -2.47 | 31.4 | 2.61 | Upgrade
|
| Change in Inventory | 1.97 | 6.48 | 33.96 | 176.94 | 81.14 | Upgrade
|
| Change in Accounts Payable | -2.17 | -4.1 | -6.94 | -2.89 | -8.91 | Upgrade
|
| Change in Unearned Revenue | 81.03 | -22.13 | -13.26 | 41.15 | 13.91 | Upgrade
|
| Change in Other Net Operating Assets | 4.35 | 0.84 | 45.8 | -30.18 | 25.64 | Upgrade
|
| Operating Cash Flow | 54.31 | -17.8 | 51.13 | 323.13 | 251.87 | Upgrade
|
| Operating Cash Flow Growth | - | - | -84.18% | 28.29% | 330.63% | Upgrade
|
| Capital Expenditures | -0.09 | -0.73 | -2.87 | -0.39 | -0.48 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.11 | - | 0.06 | 0.02 | 4.35 | Upgrade
|
| Divestitures | -4.32 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | 0.56 | -10.42 | -32.11 | 8.46 | 9.29 | Upgrade
|
| Investment in Securities | -12.8 | -21.7 | 0.04 | -0.07 | 35.64 | Upgrade
|
| Other Investing Activities | 1.84 | 0.19 | 0.9 | 0.41 | 1.49 | Upgrade
|
| Investing Cash Flow | -14.7 | -32.66 | -33.97 | 8.44 | 50.29 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -30 | -32.91 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -146.7 | -206.12 | Upgrade
|
| Total Debt Repaid | - | - | - | -176.7 | -239.03 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | -176.7 | -239.03 | Upgrade
|
| Repurchase of Common Stock | -58.9 | -1.39 | -44.24 | -29.77 | -0.02 | Upgrade
|
| Common Dividends Paid | -0.14 | -0.4 | -0.24 | -1.02 | -0.5 | Upgrade
|
| Other Financing Activities | - | - | -1.47 | -4.93 | -21.33 | Upgrade
|
| Financing Cash Flow | -59.03 | -1.79 | -45.95 | -212.42 | -260.87 | Upgrade
|
| Net Cash Flow | -19.43 | -52.24 | -28.79 | 119.14 | 41.28 | Upgrade
|
| Free Cash Flow | 54.22 | -18.52 | 48.26 | 322.74 | 251.39 | Upgrade
|
| Free Cash Flow Growth | - | - | -85.05% | 28.38% | 334.45% | Upgrade
|
| Free Cash Flow Margin | 158.45% | -26.67% | 42.02% | 78.30% | 85.10% | Upgrade
|
| Free Cash Flow Per Share | 0.34 | -0.12 | 0.30 | 1.98 | 1.52 | Upgrade
|
| Cash Interest Paid | - | - | 1.47 | 4.93 | 21.33 | Upgrade
|
| Cash Income Tax Paid | - | - | 0.1 | 23.33 | 4.45 | Upgrade
|
| Levered Free Cash Flow | 81.56 | -24.89 | 52.61 | 172.02 | 153.01 | Upgrade
|
| Unlevered Free Cash Flow | 81.56 | -24.89 | 52.61 | 174.2 | 170.14 | Upgrade
|
| Change in Working Capital | 71.48 | -23.6 | 57.1 | 216.43 | 114.39 | Upgrade
|
Updated Jul 26, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.