ACM Research, Inc. (BIT:1ACMR)
29.49
+1.37 (4.87%)
At close: Dec 4, 2025
ACM Research Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 880.35 | 782.12 | 557.72 | 388.83 | 259.75 | 156.62 | Upgrade
|
| Revenue Growth (YoY) | 20.77% | 40.23% | 43.44% | 49.69% | 65.84% | 45.66% | Upgrade
|
| Cost of Revenue | 469.38 | 390.56 | 281.51 | 205.22 | 144.9 | 87.03 | Upgrade
|
| Gross Profit | 410.98 | 391.55 | 276.22 | 183.62 | 114.86 | 69.6 | Upgrade
|
| Selling, General & Admin | 151.87 | 135.08 | 87.67 | 62.35 | 41.95 | 28.99 | Upgrade
|
| Research & Development | 128.72 | 105.47 | 92.71 | 62.23 | 34.21 | 19.12 | Upgrade
|
| Operating Expenses | 280.59 | 240.56 | 180.38 | 124.58 | 76.15 | 48.11 | Upgrade
|
| Operating Income | 130.38 | 151 | 95.84 | 59.04 | 38.7 | 21.49 | Upgrade
|
| Interest Expense | -6.39 | -4.15 | -2.68 | -1.66 | -0.77 | -0.98 | Upgrade
|
| Interest & Investment Income | 13.27 | 9.94 | 8.35 | 8.74 | 0.51 | 0.9 | Upgrade
|
| Earnings From Equity Investments | 6.72 | 0.42 | 9.95 | 4.67 | 4.64 | 0.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.32 | 4.32 | -2.09 | 3.01 | -0.83 | -3.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.73 | 2.02 | 0.53 | 0.31 | 0.2 | -11.82 | Upgrade
|
| EBT Excluding Unusual Items | 147.01 | 163.54 | 109.91 | 74.1 | 42.45 | 6.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.83 | 2.76 | 6.31 | -6.74 | 0.61 | 12.57 | Upgrade
|
| Pretax Income | 170.84 | 166.3 | 116.22 | 67.36 | 43.06 | 19.3 | Upgrade
|
| Income Tax Expense | 24.05 | 35.03 | 19.36 | 16.8 | 0.13 | -2.38 | Upgrade
|
| Earnings From Continuing Operations | 146.79 | 131.27 | 96.85 | 50.56 | 42.92 | 21.68 | Upgrade
|
| Minority Interest in Earnings | -29.68 | -27.64 | -19.5 | -11.3 | -5.16 | -2.9 | Upgrade
|
| Net Income | 117.11 | 103.63 | 77.35 | 39.26 | 37.76 | 18.78 | Upgrade
|
| Net Income to Common | 117.11 | 103.63 | 77.35 | 39.26 | 37.76 | 18.78 | Upgrade
|
| Net Income Growth | 29.77% | 33.97% | 97.00% | 3.99% | 101.05% | -0.60% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 62 | 60 | 59 | 58 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 66 | 65 | 65 | 65 | 64 | Upgrade
|
| Shares Change (YoY) | 1.34% | 2.11% | -0.72% | -0.02% | 2.84% | 10.70% | Upgrade
|
| EPS (Basic) | 1.84 | 1.67 | 1.29 | 0.66 | 0.65 | 0.34 | Upgrade
|
| EPS (Diluted) | 1.72 | 1.53 | 1.16 | 0.59 | 0.58 | 0.30 | Upgrade
|
| EPS Growth | 29.16% | 31.52% | 96.64% | 2.76% | 92.02% | -9.09% | Upgrade
|
| Free Cash Flow | -9.54 | 69.99 | -137.2 | -153.29 | -49.25 | -58.96 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | 1.06 | -2.12 | -2.35 | -0.75 | -0.93 | Upgrade
|
| Gross Margin | 46.68% | 50.06% | 49.53% | 47.22% | 44.22% | 44.44% | Upgrade
|
| Operating Margin | 14.81% | 19.31% | 17.18% | 15.18% | 14.90% | 13.72% | Upgrade
|
| Profit Margin | 13.30% | 13.25% | 13.87% | 10.10% | 14.54% | 11.99% | Upgrade
|
| Free Cash Flow Margin | -1.08% | 8.95% | -24.60% | -39.42% | -18.96% | -37.65% | Upgrade
|
| EBITDA | 143.74 | 160.97 | 103.93 | 64.4 | 41.06 | 22.55 | Upgrade
|
| EBITDA Margin | 16.33% | 20.58% | 18.63% | 16.56% | 15.81% | 14.40% | Upgrade
|
| D&A For EBITDA | 13.35 | 9.97 | 8.09 | 5.37 | 2.35 | 1.06 | Upgrade
|
| EBIT | 130.38 | 151 | 95.84 | 59.04 | 38.7 | 21.49 | Upgrade
|
| EBIT Margin | 14.81% | 19.31% | 17.18% | 15.18% | 14.90% | 13.72% | Upgrade
|
| Effective Tax Rate | 14.08% | 21.07% | 16.66% | 24.94% | 0.31% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.