The Allstate Corporation (BIT:1ALL)
178.35
0.00 (0.00%)
At close: Aug 1, 2025, 5:30 PM CET
The Allstate Corporation Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 5,822 | 4,667 | -188 | -1,289 | 1,614 | 5,576 | Upgrade
|
Depreciation & Amortization | 550 | 555 | 704 | 847 | 1,086 | 686 | Upgrade
|
Gain (Loss) on Sale of Assets | 2 | 1 | 4 | 1 | -304 | 1 | Upgrade
|
Gain (Loss) on Sale of Investments | 251 | 87 | 212 | 1,945 | -1,015 | -1,039 | Upgrade
|
Change in Accounts Receivable | -585 | -705 | -861 | -1,038 | -498 | -3 | Upgrade
|
Reinsurance Recoverable | -1,010 | -226 | 807 | 451 | -1,570 | -11 | Upgrade
|
Change in Unearned Revenue | 2,072 | 2,294 | 2,385 | 2,539 | 1,608 | 598 | Upgrade
|
Change in Income Taxes | 225 | 753 | -229 | -715 | 353 | -232 | Upgrade
|
Change in Insurance Reserves / Liabilities | 2,560 | 2,171 | 2,202 | 4,445 | 2,444 | -44 | Upgrade
|
Change in Other Net Operating Assets | -127 | -351 | -387 | -541 | -1,368 | 457 | Upgrade
|
Other Operating Activities | 177 | 32 | 68 | -811 | -730 | -104 | Upgrade
|
Operating Cash Flow | 8,743 | 8,931 | 4,228 | 5,121 | 5,116 | 5,491 | Upgrade
|
Operating Cash Flow Growth | 34.86% | 111.23% | -17.44% | 0.10% | -6.83% | 7.06% | Upgrade
|
Capital Expenditures | -204 | -210 | -267 | -420 | -345 | -308 | Upgrade
|
Sale of Property, Plant & Equipment | - | 18 | 27 | 209 | - | - | Upgrade
|
Cash Acquisitions | -13 | -13 | - | - | -3,593 | 1 | Upgrade
|
Investment in Securities | -8,532 | -8,085 | -2,695 | -1,576 | 1,751 | -3,787 | Upgrade
|
Investing Cash Flow | -6,857 | -8,252 | -2,999 | -1,728 | 510 | -3,441 | Upgrade
|
Long-Term Debt Issued | - | 495 | 743 | - | - | 1,189 | Upgrade
|
Total Debt Repaid | - | -350 | -750 | - | -436 | - | Upgrade
|
Net Debt Issued (Repaid) | - | 145 | -7 | - | -436 | 1,189 | Upgrade
|
Issuance of Common Stock | 96 | 163 | 73 | 82 | 114 | 63 | Upgrade
|
Repurchases of Common Stock | -441 | -2 | -335 | -2,520 | -3,120 | -1,737 | Upgrade
|
Issuance of Preferred Stock | - | - | 587 | - | - | - | Upgrade
|
Repurchases of Preferred Stock | - | - | -575 | - | -450 | -288 | Upgrade
|
Common Dividends Paid | -995 | -962 | -925 | -926 | -885 | -668 | Upgrade
|
Preferred Dividends Paid | -117 | -117 | -107 | -105 | -114 | -108 | Upgrade
|
Total Dividends Paid | -1,112 | -1,079 | -1,032 | -1,031 | -999 | -776 | Upgrade
|
Other Financing Activities | 2 | -16 | -49 | -35 | -35 | 41 | Upgrade
|
Financing Cash Flow | -1,399 | -697 | -1,243 | -3,420 | -5,240 | -2,011 | Upgrade
|
Net Cash Flow | 396 | -18 | -14 | -27 | 386 | 39 | Upgrade
|
Free Cash Flow | 8,539 | 8,721 | 3,961 | 4,701 | 4,771 | 5,183 | Upgrade
|
Free Cash Flow Growth | 36.41% | 120.17% | -15.74% | -1.47% | -7.95% | 10.37% | Upgrade
|
Free Cash Flow Margin | 12.90% | 13.60% | 6.94% | 9.14% | 9.43% | 12.37% | Upgrade
|
Free Cash Flow Per Share | 31.79 | 32.56 | 15.09 | 17.33 | 15.95 | 16.43 | Upgrade
|
Cash Interest Paid | 395 | 395 | 355 | 323 | 321 | 311 | Upgrade
|
Cash Income Tax Paid | 276 | 276 | -45 | 95 | 1,050 | 1,480 | Upgrade
|
Levered Free Cash Flow | 2,786 | 7,450 | 4,056 | 5,818 | 21,406 | -3,430 | Upgrade
|
Unlevered Free Cash Flow | 3,039 | 7,700 | 4,293 | 6,028 | 21,612 | -3,231 | Upgrade
|
Change in Working Capital | 2,831 | 3,589 | 3,428 | 4,428 | 345 | 640 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.