Dürr Aktiengesellschaft (BIT:1DUE)
Italy flag Italy · Delayed Price · Currency is EUR
23.50
+3.52 (17.62%)
At close: May 13, 2025, 5:30 PM CET

Dürr Aktiengesellschaft Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
105.67101.52111.98131.0383.05-15.81
Upgrade
Depreciation & Amortization
140.39144.04114.65111.9110.45100.98
Upgrade
Other Amortization
23.123.118.2815.8313.9213.2
Upgrade
Loss (Gain) From Sale of Assets
-13.12-13.340.94-0.53-2.23-1.43
Upgrade
Asset Writedown & Restructuring Costs
0.150.151.532.212.533.15
Upgrade
Loss (Gain) From Sale of Investments
---4.59--
Upgrade
Loss (Gain) on Equity Investments
-1.2-0.82-2.56-0.64-1.25-4.79
Upgrade
Other Operating Activities
24.7620.03-13.0719.2358.38-4.33
Upgrade
Change in Accounts Receivable
40.813.8256.39-171.02-19.24198.65
Upgrade
Change in Inventory
127.71128.36102.68-160.62-137.1724.39
Upgrade
Change in Accounts Payable
-66.65-118.17-59.96240.14-35.7-92.54
Upgrade
Change in Unearned Revenue
16.8389.23-108.28105.38211.97-17.01
Upgrade
Change in Other Net Operating Assets
-26.88-3.6564.91-32.79-27.7410.5
Upgrade
Operating Cash Flow
371.56384.27287.49264.7256.97214.96
Upgrade
Operating Cash Flow Growth
28.33%33.66%8.61%3.01%19.54%25.05%
Upgrade
Capital Expenditures
-115.43-115.43-78.58-74.93-53.89-28.87
Upgrade
Sale of Property, Plant & Equipment
26.0826.08-6.357.954.84
Upgrade
Cash Acquisitions
-1.02-1.02-322.57-4.98-74.9510.14
Upgrade
Sale (Purchase) of Intangibles
-26.29-38.42-38.18-26.83-25.08-23.22
Upgrade
Investment in Securities
14.73-119.41149.28104.1913.65-90.89
Upgrade
Other Investing Activities
31.4833.3133.469.4810.448.8
Upgrade
Investing Cash Flow
-70.46-214.9-256.5913.28-121.89-119.19
Upgrade
Short-Term Debt Issued
--321.47---
Upgrade
Long-Term Debt Issued
-349.4299.41-197.97262.18
Upgrade
Total Debt Issued
349.89349.4620.88-197.97262.18
Upgrade
Short-Term Debt Repaid
--334.62--1.52-1.01-1.93
Upgrade
Long-Term Debt Repaid
--260.56-203.46-55.56-475.85-132.61
Upgrade
Total Debt Repaid
-551.65-595.17-203.46-57.07-476.85-134.54
Upgrade
Net Debt Issued (Repaid)
-201.76-245.77417.42-57.07-278.89127.65
Upgrade
Repurchase of Common Stock
-104.16-8.24-7.96-0--4.32
Upgrade
Common Dividends Paid
-48.44-48.44-48.44-34.6-20.76-55.36
Upgrade
Other Financing Activities
-78.91-73.35-59.34-49.65-34.53-40.55
Upgrade
Financing Cash Flow
-433.26-375.8301.69-141.33-334.1827.42
Upgrade
Foreign Exchange Rate Adjustments
-9.392.02-11.81-2.4312.89-16.07
Upgrade
Miscellaneous Cash Flow Adjustments
-1.97-1.97----
Upgrade
Net Cash Flow
-143.52-206.38320.79134.23-186.21107.11
Upgrade
Free Cash Flow
256.12268.83208.91189.77203.08186.09
Upgrade
Free Cash Flow Growth
12.76%28.68%10.08%-6.55%9.13%55.47%
Upgrade
Free Cash Flow Margin
5.97%6.26%4.98%4.40%5.74%5.60%
Upgrade
Free Cash Flow Per Share
3.473.632.832.622.842.69
Upgrade
Cash Interest Paid
63.5963.5936.7821.6129.6225.24
Upgrade
Cash Income Tax Paid
77.2377.2383.6259.1845.5332.7
Upgrade
Levered Free Cash Flow
-191.1884.22-29.04122.0371.94262.38
Upgrade
Unlevered Free Cash Flow
-149.28126.112.56133.5195.15283.71
Upgrade
Change in Net Working Capital
263.81-21.4102.1621.5850.81-219.25
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.