Logista Integral, S.A. (BIT:1LOG)

Logista Integral Income Statement

Financials in millions EUR. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Revenue	13,204	12,986	12,428	11,464	10,817	10,408
Revenue Growth (YoY)	3.98%	4.49%	8.41%	5.98%	3.93%	2.56%
Cost of Revenue	12,288	12,084	11,586	10,778	10,147	9,788
Gross Profit	915.77	901.66	841.46	685.82	669.49	619.83
Selling, General & Admin	131.48	130.17	120.5	102.19	99.61	101.87
Research & Development	1.67	1.76	2.09	1.87	2.49	2.6
Other Operating Expenses	286.96	286.61	271.98	210.46	209.1	199.31
Operating Expenses	587.46	582.03	550.11	436.08	433.45	420.26
Operating Income	328.31	319.62	291.35	249.74	236.04	199.57
Interest Expense	-8.61	-8.32	-6.66	-1.9	-0.2	-0.2
Interest & Investment Income	82.53	101	82.86	20.44	17.56	16.5
Earnings From Equity Investments	1.7	1.38	2.6	2.8	2.23	0.88
Other Non Operating Income (Expenses)	0.35	0.35	0.05	0.62	2.85	-4.05
EBT Excluding Unusual Items	404.27	414.03	370.19	271.7	258.47	212.7
Gain (Loss) on Sale of Assets	5.18	5.18	-0.69	10.88	0.22	12.69
Asset Writedown	-2.63	-	-	2.99	1.83	-
Pretax Income	406.83	419.21	369.5	285.57	260.53	225.38
Income Tax Expense	108.15	110.91	95.74	74.95	67.32	60.5
Earnings From Continuing Operations	298.68	308.3	273.76	210.62	193.21	164.89
Earnings From Discontinued Operations	-	-	-	-11.47	-19.06	-7.3
Net Income to Company	298.68	308.3	273.76	199.15	174.14	157.59
Minority Interest in Earnings	0.99	-0.06	-1.51	-0.3	-0.18	-0.41
Net Income	299.67	308.24	272.25	198.85	173.96	157.18
Net Income to Common	299.67	308.24	272.25	198.85	173.96	157.18
Net Income Growth	-2.04%	13.22%	36.92%	14.31%	10.67%	-4.52%
Shares Outstanding (Basic)	132	132	132	132	132	132
Shares Outstanding (Diluted)	132	132	132	132	132	132
Shares Change (YoY)	0.29%	0.07%	-0.01%	-0.10%	-0.19%	-0.03%
EPS (Basic)	2.27	2.34	2.07	1.51	1.32	1.19
EPS (Diluted)	2.27	2.34	2.07	1.51	1.32	1.19
EPS Growth	-2.33%	13.13%	36.93%	14.42%	10.88%	-4.49%
Free Cash Flow	331.3	358.63	271.93	614.17	-333.89	804.7
Free Cash Flow Per Share	2.50	2.72	2.06	4.66	-2.53	6.09
Dividend Per Share	2.090	2.090	1.850	1.380	1.240	1.180
Dividend Growth	12.97%	12.97%	34.06%	11.29%	5.08%	-
Gross Margin	6.93%	6.94%	6.77%	5.98%	6.19%	5.96%
Operating Margin	2.49%	2.46%	2.34%	2.18%	2.18%	1.92%
Profit Margin	2.27%	2.37%	2.19%	1.74%	1.61%	1.51%
Free Cash Flow Margin	2.51%	2.76%	2.19%	5.36%	-3.09%	7.73%
EBITDA	423.91	411.42	381.73	329.16	316.39	279.29
EBITDA Margin	3.21%	3.17%	3.07%	2.87%	2.93%	2.68%
D&A For EBITDA	95.6	91.79	90.38	79.42	80.36	79.72
EBIT	328.31	319.62	291.35	249.74	236.04	199.57
EBIT Margin	2.49%	2.46%	2.34%	2.18%	2.18%	1.92%
Effective Tax Rate	26.58%	26.46%	25.91%	26.25%	25.84%	26.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.