Monster Beverage Corporation (BIT:1MNST)
Italy
· Delayed Price · Currency is EUR 54.72
+0.24 (0.44%)
At close: May 12, 2025
Monster Beverage Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,448 | 7,493 | 7,140 | 6,311 | 5,541 | 4,599 | Upgrade
|
| Revenue Growth (YoY) | 1.47% | 4.94% | 13.13% | 13.89% | 20.50% | 9.47% | Upgrade
|
| Cost of Revenue | 3,378 | 3,444 | 3,346 | 3,136 | 2,433 | 1,875 | Upgrade
|
| Gross Profit | 4,070 | 4,049 | 3,794 | 3,175 | 3,109 | 2,724 | Upgrade
|
| Selling, General & Admin | 1,982 | 1,991 | 1,802 | 1,588 | 1,306 | 1,091 | Upgrade
|
| Operating Expenses | 1,982 | 1,991 | 1,802 | 1,588 | 1,306 | 1,091 | Upgrade
|
| Operating Income | 2,087 | 2,057 | 1,992 | 1,587 | 1,803 | 1,633 | Upgrade
|
| Interest Expense | -4.13 | -0.23 | -0.26 | -0.02 | -0.02 | -0.04 | Upgrade
|
| Interest & Investment Income | 90.6 | 115 | 130 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -24.1 | -26.4 | -60.2 | -37.9 | 0.3 | -11.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.69 | -29.21 | 0.2 | 25.17 | 3.67 | 4.24 | Upgrade
|
| EBT Excluding Unusual Items | 2,119 | 2,117 | 2,062 | 1,574 | 1,807 | 1,626 | Upgrade
|
| Impairment of Goodwill | -86.3 | -86.3 | - | - | - | - | Upgrade
|
| Asset Writedown | -43.08 | -40.8 | -38.7 | -2.2 | - | - | Upgrade
|
| Other Unusual Items | - | - | 45.38 | - | -5.3 | -0.2 | Upgrade
|
| Pretax Income | 1,990 | 1,989 | 2,068 | 1,572 | 1,801 | 1,626 | Upgrade
|
| Income Tax Expense | 479.74 | 480.41 | 437.49 | 380.34 | 423.94 | 216.56 | Upgrade
|
| Net Income | 1,510 | 1,509 | 1,631 | 1,192 | 1,377 | 1,410 | Upgrade
|
| Net Income to Common | 1,510 | 1,509 | 1,631 | 1,192 | 1,377 | 1,410 | Upgrade
|
| Net Income Growth | -9.88% | -7.48% | 36.87% | -13.49% | -2.28% | 27.24% | Upgrade
|
| Shares Outstanding (Basic) | 988 | 1,005 | 1,045 | 1,054 | 1,058 | 1,059 | Upgrade
|
| Shares Outstanding (Diluted) | 996 | 1,013 | 1,058 | 1,066 | 1,071 | 1,070 | Upgrade
|
| Shares Change (YoY) | -5.72% | -4.24% | -0.79% | -0.45% | 0.16% | -2.16% | Upgrade
|
| EPS (Basic) | 1.53 | 1.50 | 1.56 | 1.13 | 1.30 | 1.33 | Upgrade
|
| EPS (Diluted) | 1.52 | 1.49 | 1.54 | 1.12 | 1.29 | 1.32 | Upgrade
|
| EPS Growth | -4.03% | -3.25% | 37.50% | -13.18% | -2.27% | 30.05% | Upgrade
|
| Free Cash Flow | 1,797 | 1,664 | 1,496 | 698.97 | 1,112 | 1,315 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 1.64 | 1.41 | 0.66 | 1.04 | 1.23 | Upgrade
|
| Gross Margin | 54.64% | 54.04% | 53.14% | 50.30% | 56.10% | 59.23% | Upgrade
|
| Operating Margin | 28.03% | 27.46% | 27.90% | 25.14% | 32.53% | 35.52% | Upgrade
|
| Profit Margin | 20.27% | 20.14% | 22.84% | 18.88% | 24.86% | 30.65% | Upgrade
|
| Free Cash Flow Margin | 24.13% | 22.21% | 20.96% | 11.07% | 20.06% | 28.61% | Upgrade
|
| EBITDA | 2,172 | 2,138 | 2,061 | 1,648 | 1,853 | 1,690 | Upgrade
|
| EBITDA Margin | 29.17% | 28.53% | 28.87% | 26.11% | 33.44% | 36.76% | Upgrade
|
| D&A For EBITDA | 84.81 | 80.43 | 68.9 | 61.24 | 50.16 | 57.03 | Upgrade
|
| EBIT | 2,087 | 2,057 | 1,992 | 1,587 | 1,803 | 1,633 | Upgrade
|
| EBIT Margin | 28.03% | 27.46% | 27.90% | 25.14% | 32.53% | 35.52% | Upgrade
|
| Effective Tax Rate | 24.11% | 24.15% | 21.15% | 24.20% | 23.53% | 13.32% | Upgrade
|
| Advertising Expenses | - | 584.1 | 528.9 | 460.7 | 417.6 | 345.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.