Dr. Ing. h.c. F. Porsche AG (BIT:1PORS)
Italy
· Delayed Price · Currency is EUR 47.64
+0.23 (0.49%)
At close: May 13, 2025, 5:30 PM CET
BIT:1PORS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 35,850 | 36,173 | 37,086 | 34,345 | 30,011 | 25,858 | Upgrade
|
| Other Revenue | 4,080 | 3,910 | 3,444 | 3,292 | 3,127 | 2,837 | Upgrade
|
| Revenue | 39,930 | 40,083 | 40,530 | 37,637 | 33,138 | 28,695 | Upgrade
|
| Revenue Growth (YoY) | 1.23% | -1.10% | 7.69% | 13.58% | 15.48% | 0.62% | Upgrade
|
| Cost of Revenue | 26,286 | 25,984 | 25,671 | 26,949 | 24,151 | 21,471 | Upgrade
|
| Gross Profit | 10,079 | 10,534 | 11,766 | 10,688 | 8,987 | 7,224 | Upgrade
|
| Selling, General & Admin | 4,982 | 4,958 | 4,656 | 4,008 | 3,537 | 2,976 | Upgrade
|
| Other Operating Expenses | -94 | -136 | -307 | -141 | -164 | -152 | Upgrade
|
| Operating Expenses | 4,888 | 4,822 | 4,349 | 3,867 | 3,373 | 2,824 | Upgrade
|
| Operating Income | 5,191 | 5,712 | 7,417 | 6,821 | 5,614 | 4,400 | Upgrade
|
| Interest Expense | -223 | -223 | -184 | -105 | -117 | -129 | Upgrade
|
| Interest & Investment Income | 232 | 278 | 264 | 461 | 425 | 406 | Upgrade
|
| Earnings From Equity Investments | -174 | -155 | -9 | -7 | -22 | -10 | Upgrade
|
| Currency Exchange Gain (Loss) | 7 | 7 | -74 | -15 | 198 | -66 | Upgrade
|
| Other Non Operating Income (Expenses) | -204 | -205 | -53 | 96 | 24 | 77 | Upgrade
|
| EBT Excluding Unusual Items | 4,829 | 5,414 | 7,361 | 7,251 | 6,122 | 4,678 | Upgrade
|
| Gain (Loss) on Sale of Investments | -104 | -104 | 73 | -136 | 105 | -124 | Upgrade
|
| Gain (Loss) on Sale of Assets | -33 | -33 | -36 | -56 | -34 | -47 | Upgrade
|
| Asset Writedown | -49 | -49 | -23 | 22 | -86 | -110 | Upgrade
|
| Legal Settlements | - | - | - | - | -378 | - | Upgrade
|
| Pretax Income | 4,643 | 5,228 | 7,375 | 7,081 | 5,729 | 4,397 | Upgrade
|
| Income Tax Expense | 1,456 | 1,633 | 2,218 | 2,114 | 1,691 | 1,231 | Upgrade
|
| Earnings From Continuing Operations | 3,187 | 3,595 | 5,157 | 4,967 | 4,038 | 3,166 | Upgrade
|
| Net Income to Company | - | 3,595 | 5,157 | 4,967 | 4,038 | 3,166 | Upgrade
|
| Minority Interest in Earnings | -5 | -3 | - | -7 | -6 | -4 | Upgrade
|
| Net Income | 3,182 | 3,592 | 5,157 | 4,960 | 4,032 | 3,162 | Upgrade
|
| Net Income to Common | 3,182 | 3,592 | 5,157 | 4,960 | 4,032 | 3,162 | Upgrade
|
| Net Income Growth | -31.96% | -30.35% | 3.97% | 23.02% | 27.51% | 13.09% | Upgrade
|
| Shares Outstanding (Basic) | - | 911 | 911 | 911 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | - | 911 | 911 | 911 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | - | - | - | 901.10% | - | - | Upgrade
|
| EPS (Basic) | - | 3.94 | 5.66 | 5.44 | 44.31 | 34.75 | Upgrade
|
| EPS (Diluted) | - | 3.94 | 5.66 | 5.44 | 44.31 | 34.75 | Upgrade
|
| EPS Growth | - | -30.35% | 3.97% | -87.71% | 27.51% | 13.09% | Upgrade
|
| Free Cash Flow | 3,456 | 4,179 | 5,007 | 5,404 | 3,373 | 1,368 | Upgrade
|
| Free Cash Flow Per Share | - | 4.59 | 5.50 | 5.93 | 37.07 | 15.03 | Upgrade
|
| Dividend Per Share | 2.310 | 2.310 | 2.310 | 1.010 | - | - | Upgrade
|
| Dividend Growth | - | - | 128.71% | - | - | - | Upgrade
|
| Gross Margin | 25.24% | 26.28% | 29.03% | 28.40% | 27.12% | 25.17% | Upgrade
|
| Operating Margin | 13.00% | 14.25% | 18.30% | 18.12% | 16.94% | 15.33% | Upgrade
|
| Profit Margin | 7.97% | 8.96% | 12.72% | 13.18% | 12.17% | 11.02% | Upgrade
|
| Free Cash Flow Margin | 8.65% | 10.43% | 12.35% | 14.36% | 10.18% | 4.77% | Upgrade
|
| EBITDA | 7,341 | 7,787 | 9,128 | 8,395 | 6,990 | 5,952 | Upgrade
|
| EBITDA Margin | 18.39% | 19.43% | 22.52% | 22.30% | 21.09% | 20.74% | Upgrade
|
| D&A For EBITDA | 2,150 | 2,075 | 1,711 | 1,574 | 1,376 | 1,552 | Upgrade
|
| EBIT | 5,191 | 5,712 | 7,417 | 6,821 | 5,614 | 4,400 | Upgrade
|
| EBIT Margin | 13.00% | 14.25% | 18.30% | 18.12% | 16.94% | 15.33% | Upgrade
|
| Effective Tax Rate | 31.36% | 31.24% | 30.08% | 29.85% | 29.52% | 28.00% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.