Somnigroup International Inc. (BIT:1SGI)
Italy
· Delayed Price · Currency is EUR 64.50
0.00 (0.00%)
At close: Aug 6, 2025
Somnigroup International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,993 | 4,931 | 4,925 | 4,921 | 4,931 | 3,677 | Upgrade
|
| Revenue Growth (YoY) | 23.05% | 0.11% | 0.08% | -0.19% | 34.10% | 18.38% | Upgrade
|
| Cost of Revenue | 3,398 | 2,751 | 2,794 | 2,872 | 2,772 | 2,039 | Upgrade
|
| Gross Profit | 2,596 | 2,180 | 2,132 | 2,050 | 2,159 | 1,638 | Upgrade
|
| Selling, General & Admin | 2,078 | 1,565 | 1,545 | 1,390 | 1,277 | 1,123 | Upgrade
|
| Operating Expenses | 2,078 | 1,565 | 1,545 | 1,390 | 1,277 | 1,123 | Upgrade
|
| Operating Income | 517.7 | 615.3 | 587.4 | 659.5 | 881.7 | 515.7 | Upgrade
|
| Interest Expense | -200.9 | -134.8 | -129.9 | -103 | -66.3 | -77 | Upgrade
|
| Earnings From Equity Investments | 18.7 | 18.9 | 23 | 21.1 | 30.6 | 16.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.9 | 4.9 | - | -0.4 | 1 | 2.4 | Upgrade
|
| EBT Excluding Unusual Items | 333.6 | 504.3 | 480.5 | 577.2 | 847 | 457.5 | Upgrade
|
| Merger & Restructuring Charges | - | - | -3.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.9 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -3.2 | - | -23 | -5.1 | Upgrade
|
| Pretax Income | 319.7 | 504.3 | 474.1 | 577.2 | 824 | 452.4 | Upgrade
|
| Income Tax Expense | 50.6 | 118.6 | 103.4 | 119 | 198.3 | 102.6 | Upgrade
|
| Earnings From Continuing Operations | 269.1 | 385.7 | 370.7 | 458.2 | 625.7 | 349.8 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.4 | -0.7 | - | Upgrade
|
| Net Income to Company | 269.1 | 385.7 | 370.7 | 457.8 | 625 | 349.8 | Upgrade
|
| Minority Interest in Earnings | -1.3 | -1.4 | -2.6 | -2.1 | -0.5 | -1 | Upgrade
|
| Net Income | 267.8 | 384.3 | 368.1 | 455.7 | 624.5 | 348.8 | Upgrade
|
| Net Income to Common | 267.8 | 384.3 | 368.1 | 455.7 | 624.5 | 348.8 | Upgrade
|
| Net Income Growth | -28.17% | 4.40% | -19.22% | -27.03% | 79.04% | 84.06% | Upgrade
|
| Shares Outstanding (Basic) | 188 | 174 | 172 | 175 | 197 | 208 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 178 | 177 | 180 | 204 | 212 | Upgrade
|
| Shares Change (YoY) | 7.95% | 0.51% | -1.66% | -11.75% | -3.77% | -4.20% | Upgrade
|
| EPS (Basic) | 1.43 | 2.21 | 2.14 | 2.61 | 3.17 | 1.68 | Upgrade
|
| EPS (Diluted) | 1.40 | 2.16 | 2.08 | 2.53 | 3.06 | 1.64 | Upgrade
|
| EPS Growth | -32.93% | 3.85% | -17.71% | -17.30% | 86.38% | 92.11% | Upgrade
|
| Free Cash Flow | 580.2 | 569.2 | 384.9 | 72 | 598.9 | 543.7 | Upgrade
|
| Free Cash Flow Per Share | 3.02 | 3.19 | 2.17 | 0.40 | 2.93 | 2.56 | Upgrade
|
| Dividend Per Share | 0.560 | 0.520 | 0.440 | 0.400 | 0.320 | - | Upgrade
|
| Dividend Growth | 16.67% | 18.18% | 10.00% | 25.00% | - | - | Upgrade
|
| Gross Margin | 43.31% | 44.21% | 43.28% | 41.65% | 43.78% | 44.56% | Upgrade
|
| Operating Margin | 8.64% | 12.48% | 11.93% | 13.40% | 17.88% | 14.03% | Upgrade
|
| Profit Margin | 4.47% | 7.79% | 7.47% | 9.26% | 12.67% | 9.49% | Upgrade
|
| Free Cash Flow Margin | 9.68% | 11.54% | 7.81% | 1.46% | 12.15% | 14.79% | Upgrade
|
| EBITDA | 719.3 | 780.4 | 722.7 | 786.6 | 994.9 | 613.7 | Upgrade
|
| EBITDA Margin | 12.00% | 15.83% | 14.67% | 15.98% | 20.18% | 16.69% | Upgrade
|
| D&A For EBITDA | 201.6 | 165.1 | 135.3 | 127.1 | 113.2 | 98 | Upgrade
|
| EBIT | 517.7 | 615.3 | 587.4 | 659.5 | 881.7 | 515.7 | Upgrade
|
| EBIT Margin | 8.64% | 12.48% | 11.93% | 13.40% | 17.88% | 14.03% | Upgrade
|
| Effective Tax Rate | 15.83% | 23.52% | 21.81% | 20.62% | 24.07% | 22.68% | Upgrade
|
| Advertising Expenses | - | 470.9 | 469 | 448 | 432.8 | 332.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.