StoneCo Ltd. (BIT:1STNE)
Italy
· Delayed Price · Currency is EUR 12.21
0.00 (0.00%)
At close: May 9, 2025, 5:30 PM CET
StoneCo Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | -1,374 | -1,515 | 1,592 | -519.42 | -1,359 | 854.07 | Upgrade
|
| Depreciation & Amortization | 789.74 | 758.68 | 693.78 | 800.33 | 507.37 | 256.29 | Upgrade
|
| Other Amortization | 200.72 | 190.72 | 184.4 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 24.43 | 87.61 | 77.13 | 45.66 | 148.85 | 52.66 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3,558 | 3,558 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 82.38 | -4.13 | -30.57 | 853.06 | 1,248 | -15.45 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.45 | -0.4 | 4.18 | 3.59 | 10.44 | 6.94 | Upgrade
|
| Stock-Based Compensation | 294.02 | 232.67 | 251.24 | 213.08 | 113.17 | 31.51 | Upgrade
|
| Provision & Write-off of Bad Debts | 134.69 | 143.45 | 160.2 | 88.57 | 71.97 | 35.63 | Upgrade
|
| Other Operating Activities | 4,380 | 3,868 | 1,770 | 1,008 | 268.8 | 606.77 | Upgrade
|
| Change in Accounts Receivable | 1,468 | -2,171 | 237.41 | 1,448 | -2,749 | -3,444 | Upgrade
|
| Change in Accounts Payable | 304.82 | 361.68 | -80.02 | 323.62 | 40.77 | 31.79 | Upgrade
|
| Change in Income Taxes | 18.72 | -6.5 | 308.81 | 399.69 | 9.27 | 251.39 | Upgrade
|
| Change in Other Net Operating Assets | -10,405 | -9,125 | -3,648 | -3,307 | 3,990 | 1,389 | Upgrade
|
| Operating Cash Flow | -523.99 | -3,621 | 1,648 | 1,684 | 3,607 | 56.48 | Upgrade
|
| Operating Cash Flow Growth | - | - | -2.14% | -53.32% | 6285.71% | - | Upgrade
|
| Capital Expenditures | -988.06 | -988.46 | -834.85 | -805.14 | -1,083 | -372.14 | Upgrade
|
| Sale of Property, Plant & Equipment | 118.39 | 118.41 | 98.43 | 202.52 | 0.1 | 7.13 | Upgrade
|
| Cash Acquisitions | -179.79 | -190.42 | -37.81 | -116.73 | -4,737 | -247.43 | Upgrade
|
| Divestitures | - | -4.2 | - | -4.33 | -0.04 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -521.94 | -540.67 | -508.22 | -322.24 | -215.68 | -82.97 | Upgrade
|
| Investment in Securities | 397.07 | 3,052 | 402.13 | -1,054 | 3,059 | -5,114 | Upgrade
|
| Other Investing Activities | 140.71 | 140.71 | 34.87 | 228.62 | - | - | Upgrade
|
| Investing Cash Flow | -1,034 | 1,587 | -845.44 | -1,871 | -2,977 | -5,809 | Upgrade
|
| Long-Term Debt Issued | - | 12,584 | 5,746 | 3,500 | 12,284 | 6,713 | Upgrade
|
| Long-Term Debt Repaid | - | -5,832 | -5,595 | -6,360 | -10,103 | -7,482 | Upgrade
|
| Net Debt Issued (Repaid) | 4,742 | 6,751 | 151.37 | -2,860 | 2,181 | -769.05 | Upgrade
|
| Issuance of Common Stock | - | - | - | 53.41 | - | 7,873 | Upgrade
|
| Repurchase of Common Stock | -2,431 | -1,587 | -292.75 | - | -988.82 | -76.36 | Upgrade
|
| Other Financing Activities | -123.67 | -123.37 | -7.42 | -3.93 | 227.16 | 189.02 | Upgrade
|
| Financing Cash Flow | 2,187 | 5,041 | -148.8 | -2,810 | 1,419 | 7,216 | Upgrade
|
| Foreign Exchange Rate Adjustments | 32.29 | 44.54 | 10.34 | 14.55 | -0.49 | 14.97 | Upgrade
|
| Net Cash Flow | 662.03 | 3,051 | 663.81 | -2,983 | 2,049 | 1,479 | Upgrade
|
| Free Cash Flow | -1,512 | -4,610 | 812.86 | 878.55 | 2,524 | -315.65 | Upgrade
|
| Free Cash Flow Growth | - | - | -7.48% | -65.19% | - | - | Upgrade
|
| Free Cash Flow Margin | -11.39% | -36.19% | 7.15% | 9.74% | 55.15% | -9.97% | Upgrade
|
| Free Cash Flow Per Share | -5.14 | -15.28 | 2.55 | 2.82 | 8.17 | -1.07 | Upgrade
|
| Cash Interest Paid | 875.14 | 782.44 | 749.37 | 430.4 | 299.67 | 177.59 | Upgrade
|
| Cash Income Tax Paid | 218 | 174.15 | 116.13 | 191.14 | 128.2 | 157.73 | Upgrade
|
| Levered Free Cash Flow | -1,556 | -4,547 | 1,433 | 2,633 | 3,466 | -255.39 | Upgrade
|
| Unlevered Free Cash Flow | -778.57 | -3,887 | 1,867 | 3,216 | 3,778 | -42.98 | Upgrade
|
| Change in Net Working Capital | 4,314 | 7,112 | 1,202 | -1,198 | -3,925 | 798.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.