Vistra Corp. (BIT:1VST)

Vistra Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	60,044	45,307	12,460	8,639	9,663	7,861
Market Cap Growth	140.36%	263.61%	44.24%	-10.60%	22.92%	-21.27%
Enterprise Value	77,221	65,211	24,044	22,097	19,799	16,174
PE Ratio	32.11	19.01	10.26	-	-	15.12
PS Ratio	3.81	2.72	0.93	0.67	0.91	0.84
PB Ratio	14.58	8.40	2.59	1.88	1.33	1.15
P/FCF Ratio	42.66	18.88	3.65	-	-	4.63
P/OCF Ratio	16.69	10.28	2.53	19.04	-	2.88
EV/Sales Ratio	4.88	3.92	1.80	1.72	1.86	1.73
EV/EBITDA Ratio	13.32	9.98	5.73	25.98	40.07	5.09
EV/EBIT Ratio	24.90	16.54	9.81	-	-	10.58
EV/FCF Ratio	54.86	27.17	7.04	-	-	9.52
Debt / Equity Ratio	3.74	3.12	2.77	2.73	1.36	1.23
Debt / EBITDA Ratio	2.67	2.54	3.11	13.60	17.83	2.60
Debt / FCF Ratio	10.94	7.01	3.90	-	-	4.96
Quick Ratio	0.29	0.38	0.53	0.26	0.56	0.56
Current Ratio	0.90	0.96	1.19	1.08	1.35	1.13
Asset Turnover	0.48	0.49	0.45	0.44	0.44	0.44
Return on Equity (ROE)	39.30%	51.57%	29.14%	-18.32%	-15.18%	7.65%
Return on Assets (ROA)	5.87%	7.21%	5.15%	-2.21%	-3.31%	4.51%
Return on Capital (ROIC)	9.60%	11.85%	8.82%	-3.64%	-4.75%	6.13%
Return on Capital Employed (ROCE)	12.60%	13.90%	11.70%	-	-	8.40%
Earnings Yield	3.11%	5.67%	10.84%	-13.29%	-11.59%	6.61%
Earnings Yield	3.11%	5.67%	10.84%	-13.29%	-11.59%	6.61%
FCF Yield	2.34%	5.30%	27.42%	-8.84%	-11.27%	21.61%
Payout Ratio	20.98%	17.98%	31.01%	-	-	41.82%
Buyback Yield / Dilution	4.75%	6.03%	11.19%	12.39%	1.81%	1.77%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.