Zalando SE (BIT:1ZAL)
Italy
· Delayed Price · Currency is EUR 23.00
-0.36 (-1.54%)
Last updated: Aug 11, 2025
Zalando SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 270.7 | 251.1 | 83 | 16.8 | 234.5 | 226.1 | Upgrade
|
| Depreciation & Amortization | 292.9 | 281.9 | 268.2 | 252.6 | 178 | 155.7 | Upgrade
|
| Other Amortization | 68 | 68 | 65.8 | 59.8 | 57.4 | 58.8 | Upgrade
|
| Stock-Based Compensation | 78.9 | 82.4 | 83 | 72.5 | 57.3 | 50.3 | Upgrade
|
| Other Operating Activities | -5.9 | 60.6 | 38.8 | -28.4 | 10.7 | -20.2 | Upgrade
|
| Change in Accounts Receivable | -55.7 | -26.8 | 13.7 | -169.5 | -125.5 | -139.6 | Upgrade
|
| Change in Inventory | -214.6 | -108.8 | 368.6 | -260.1 | -186.3 | -262.9 | Upgrade
|
| Change in Accounts Payable | -108.6 | -18.1 | -168.9 | 489.9 | 391.7 | 329.2 | Upgrade
|
| Change in Other Net Operating Assets | 89.5 | 63.8 | 197.3 | 26.3 | -1.6 | 130 | Upgrade
|
| Operating Cash Flow | 415.2 | 654.1 | 949.5 | 459.9 | 616.2 | 527.4 | Upgrade
|
| Operating Cash Flow Growth | -63.09% | -31.11% | 106.46% | -25.36% | 16.84% | 61.19% | Upgrade
|
| Capital Expenditures | -107.1 | -120.6 | -190.5 | -274.5 | -240.4 | -177.6 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 3.5 | - | - | 32.7 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -31.5 | Upgrade
|
| Divestitures | - | - | - | - | - | 6 | Upgrade
|
| Sale (Purchase) of Intangibles | -93 | -86.2 | -72.7 | -77.1 | -92.5 | -72.5 | Upgrade
|
| Investment in Securities | -49.2 | -67.9 | -56.1 | -127 | -3 | 25 | Upgrade
|
| Other Investing Activities | -402.9 | 4.9 | -4.9 | 2.4 | - | 0.1 | Upgrade
|
| Investing Cash Flow | -652.2 | -269.8 | -320.7 | -476.2 | -335.9 | -217.8 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 1,369 | Upgrade
|
| Long-Term Debt Repaid | - | -230 | -128.1 | -114.1 | -462.2 | -70 | Upgrade
|
| Net Debt Issued (Repaid) | -153.3 | -230 | -128.1 | -114.1 | -462.2 | 1,299 | Upgrade
|
| Issuance of Common Stock | 8 | 4 | 4.5 | 30.9 | 22.5 | 55.1 | Upgrade
|
| Repurchase of Common Stock | - | -99.5 | - | -136.2 | -200 | - | Upgrade
|
| Other Financing Activities | -0.1 | -0.1 | - | -26.5 | -0.1 | - | Upgrade
|
| Financing Cash Flow | -145.4 | -325.6 | -123.6 | -245.9 | -639.8 | 1,354 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.7 | -4.2 | 3.2 | -0.9 | 3.5 | 3.9 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0.1 | - | Upgrade
|
| Net Cash Flow | -383.1 | 54.5 | 508.4 | -263.1 | -356.1 | 1,668 | Upgrade
|
| Free Cash Flow | 308.1 | 533.5 | 759 | 185.4 | 375.8 | 349.8 | Upgrade
|
| Free Cash Flow Growth | -66.42% | -29.71% | 309.39% | -50.67% | 7.43% | 274.12% | Upgrade
|
| Free Cash Flow Margin | 2.82% | 5.05% | 7.48% | 1.79% | 3.63% | 4.38% | Upgrade
|
| Free Cash Flow Per Share | 1.18 | 2.04 | 2.90 | 0.71 | 1.42 | 1.34 | Upgrade
|
| Cash Interest Paid | 59 | 70.3 | 55.8 | 35.1 | 32.7 | 28.5 | Upgrade
|
| Cash Income Tax Paid | 139 | 75.4 | 39 | 64.1 | 106.3 | 116.7 | Upgrade
|
| Levered Free Cash Flow | -296.09 | 320.96 | 711.86 | 47.34 | 279.34 | 248.66 | Upgrade
|
| Unlevered Free Cash Flow | -243.59 | 379.34 | 765.36 | 86.53 | 316.4 | 284.98 | Upgrade
|
| Change in Working Capital | -289.4 | -89.9 | 410.7 | 86.6 | 78.3 | 56.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.