Banco BPM S.p.A. (BIT:BAMI)

Banco BPM Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	12,170	12,131	18,303	13,138	29,159	9,417
Investment Securities	65,931	39,225	36,769	22,495	18,952	19,109
Trading Asset Securities	10,824	7,044	5,265	6,252	4,988	7,704
Total Investments	76,755	46,269	42,034	28,747	23,939	26,813
Gross Loans	104,155	127,233	129,385	136,606	129,009	132,916
Allowance for Loan Losses	-	-1,732	-2,347	-2,868	-3,600	-4,760
Net Loans	104,155	125,501	127,038	133,738	125,408	128,156
Property, Plant & Equipment	2,476	2,037	2,036	2,079	2,172	2,392
Goodwill	-	56.71	56.71	56.71	54.86	51.1
Other Intangible Assets	1,268	1,200	1,197	1,198	1,159	1,168
Investments in Real Estate	-	477.18	822.19	955.28	1,106	1,160
Accrued Interest Receivable	-	90.07	131.49	32.5	36.44	55.12
Other Receivables	3,203	4,913	4,383	3,311	2,188	1,418
Restricted Cash	-	1,014	930.78	1,298	10,037	7,816
Other Current Assets	297	444.53	468.69	195.79	229.97	72.82
Long-Term Deferred Tax Assets	-	3,119	3,850	4,320	4,294	4,467
Other Long-Term Assets	5,210	956.75	849.72	737.95	705.28	698.95
Total Assets	205,534	198,209	202,099	189,808	200,489	183,685
Accounts Payable	-	216.85	226.28	197.18	233.92	246.95
Accrued Expenses	-	994.01	647.03	541.9	619.84	681.17
Interest Bearing Deposits	102,588	2,718	1,642	2,565	2,265	2,655
Non-Interest Bearing Deposits	-	99,217	98,807	103,662	104,460	99,012
Total Deposits	102,588	101,936	100,449	106,226	106,725	101,666
Short-Term Borrowings	-	6,759	7,654	8,537	7,829	8,811
Current Portion of Leases	-	109.27	112.15	111.33	147.89	137.5
Current Income Taxes Payable	561	41.69	63.34	1.61	8.89	5.67
Other Current Liabilities	-	22,230	20,647	8,997	12,940	10,662
Long-Term Debt	31,198	34,051	43,088	44,989	54,877	44,836
Long-Term Leases	627	539.45	561.36	516.59	525.99	622.78
Pension & Post-Retirement Benefits	-	321.25	337.94	357.79	445.18	503.15
Long-Term Deferred Tax Liabilities	-	430.09	390.59	266.26	293.92	458.9
Other Long-Term Liabilities	55,693	15,976	13,885	6,050	2,746	2,827
Total Liabilities	190,667	183,605	188,061	176,792	187,393	171,458
Common Stock	14,867	7,100	7,100	7,100	7,100	7,100
Retained Earnings	-	5,531	5,458	4,656	4,239	3,813
Treasury Stock	-	-66.71	-22.94	-18.27	-8.16	-14
Comprehensive Income & Other	-	2,040	1,503	1,278	1,764	1,327
Total Common Equity	14,867	14,604	14,038	13,016	13,095	12,225
Minority Interest	-	0.07	0.07	0.72	1.11	1.89
Shareholders' Equity	14,867	14,604	14,038	13,016	13,096	12,227
Total Liabilities & Equity	205,534	198,209	202,099	189,808	200,489	183,685
Total Debt	31,825	41,460	51,415	54,153	63,380	54,407
Net Cash (Debt)	-8,831	-18,965	-21,938	-31,974	-25,126	-32,873
Net Cash Per Share	-5.88	-12.60	-14.55	-21.19	-16.63	-21.78
Filing Date Shares Outstanding	1,501	1,504	1,507	1,507	1,512	1,509
Total Common Shares Outstanding	1,501	1,501	1,508	1,509	1,512	1,509
Book Value Per Share	9.90	9.73	9.31	8.63	8.66	8.10
Tangible Book Value	13,599	13,347	12,785	11,761	11,881	11,007
Tangible Book Value Per Share	9.06	8.89	8.48	7.79	7.86	7.29

Source: S&P Global Market Intelligence. Banks template. Financial Sources.