GVS S.p.A. (BIT:GVS)
Italy
· Delayed Price · Currency is EUR 4.760
-0.020 (-0.42%)
Aug 14, 2025, 5:35 PM CET
GVS S.p.A. Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 15.38 | 33.37 | 13.65 | 24.1 | 67.59 | 78.06 | Upgrade
|
| Depreciation & Amortization | 28.1 | 27.64 | 27.04 | 23.76 | 18.14 | 15.17 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.26 | -0.26 | 0.07 | 0.02 | -2.88 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 16.65 | 16.65 | 17.09 | 14.22 | 5.38 | 3.87 | Upgrade
|
| Other Operating Activities | 28.27 | 12.13 | 23.54 | -0.16 | -11.48 | 27.69 | Upgrade
|
| Change in Accounts Receivable | -1.96 | -1.2 | 19.15 | -11.92 | -4.67 | -6.17 | Upgrade
|
| Change in Inventory | -14.37 | 3.19 | 14.64 | 3.14 | -9.53 | -21.01 | Upgrade
|
| Change in Accounts Payable | 1.6 | 4.82 | -17.39 | 13.83 | -6.41 | 18.18 | Upgrade
|
| Change in Other Net Operating Assets | -8.52 | 0.79 | 3.79 | 9.13 | -0.66 | -1.72 | Upgrade
|
| Operating Cash Flow | 64.89 | 97.13 | 101.57 | 76.12 | 55.48 | 114.07 | Upgrade
|
| Operating Cash Flow Growth | -41.77% | -4.37% | 33.43% | 37.20% | -51.36% | 107.79% | Upgrade
|
| Capital Expenditures | -55.1 | -29.2 | -21.31 | -17.84 | -19.44 | -27.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.5 | 0.52 | 0.36 | 0.13 | 7.18 | 0.61 | Upgrade
|
| Cash Acquisitions | -19.59 | -19.46 | -1.1 | -236.03 | -129.22 | -10.53 | Upgrade
|
| Sale (Purchase) of Intangibles | -7.62 | -8.15 | -6.86 | -5.02 | -3.76 | -4.06 | Upgrade
|
| Investment in Securities | 76.64 | -27.63 | 2.09 | 2.34 | -3.01 | -4.25 | Upgrade
|
| Other Investing Activities | 0 | - | 0 | -0 | - | - | Upgrade
|
| Investing Cash Flow | -5.16 | -83.92 | -26.83 | -256.43 | -148.24 | -45.54 | Upgrade
|
| Short-Term Debt Issued | - | - | 2.17 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 0.21 | 75 | 232.53 | 150.17 | 40.5 | Upgrade
|
| Total Debt Issued | 20.04 | 0.21 | 77.17 | 232.53 | 150.17 | 40.5 | Upgrade
|
| Long-Term Debt Repaid | - | -87.37 | -77.45 | -49.25 | -20.83 | -107.6 | Upgrade
|
| Total Debt Repaid | -62.35 | -87.37 | -77.45 | -49.25 | -20.83 | -107.6 | Upgrade
|
| Net Debt Issued (Repaid) | -42.31 | -87.16 | -0.28 | 183.28 | 129.34 | -67.09 | Upgrade
|
| Issuance of Common Stock | 0.1 | - | - | - | - | 74.51 | Upgrade
|
| Repurchase of Common Stock | -0.15 | -0.3 | -0.06 | -1.41 | -3.45 | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | -22.72 | -1.68 | Upgrade
|
| Other Financing Activities | -13.18 | -14.82 | -14.57 | -3.1 | -2.46 | -4.69 | Upgrade
|
| Financing Cash Flow | -55.54 | -102.28 | -14.91 | 178.78 | 100.71 | 1.04 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.36 | 0.59 | -3.53 | -0.2 | 3.87 | -3.04 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | - | 0 | 0 | - | Upgrade
|
| Net Cash Flow | 2.83 | -88.48 | 56.3 | -1.72 | 11.83 | 66.53 | Upgrade
|
| Free Cash Flow | 9.79 | 67.93 | 80.26 | 58.28 | 36.04 | 86.77 | Upgrade
|
| Free Cash Flow Growth | -88.42% | -15.36% | 37.71% | 61.70% | -58.46% | 94.34% | Upgrade
|
| Free Cash Flow Margin | 2.28% | 15.85% | 18.89% | 15.04% | 10.61% | 23.80% | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.39 | 0.46 | 0.33 | 0.21 | 0.62 | Upgrade
|
| Cash Interest Paid | 16.04 | 18.19 | 17.91 | 4.9 | 2.94 | 4.96 | Upgrade
|
| Cash Income Tax Paid | 17.02 | 15 | 10.51 | 9.85 | 32.62 | 16.28 | Upgrade
|
| Levered Free Cash Flow | 140.17 | 33.48 | 73.77 | -0.17 | 15.75 | 59.87 | Upgrade
|
| Unlevered Free Cash Flow | 148.51 | 45.84 | 87.14 | 5.32 | 17.55 | 61.91 | Upgrade
|
| Change in Working Capital | -23.26 | 7.6 | 20.19 | 14.19 | -21.27 | -10.71 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.