Lottomatica Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,198	2,005	1,632	1,395	808.11	304.16
Revenue Growth (YoY)	26.00%	22.80%	17.04%	72.61%	165.69%	-
Cost of Revenue	1,415	1,304	1,048	945.81	587.8	224.34
Gross Profit	782.61	701.16	584.77	449.06	220.31	79.82
Selling, General & Admin	56.69	45.66	23.42	13.72	11.62	1.67
Other Operating Expenses	25.84	24.53	22.42	18.54	1.8	-0.8
Operating Expenses	353.57	314.54	247.95	189.16	162.59	83.62
Operating Income	429.05	386.62	336.83	259.9	57.72	-3.8
Interest Expense	-211.04	-215.4	-220.29	-124.8	-83.47	-35.84
Interest & Investment Income	8.95	9.04	28.14	0.55	0.04	0.04
Earnings From Equity Investments	1.81	1.66	-8.97	-0.92	-0.47	-0.04
Other Non Operating Income (Expenses)	0.26	-0.79	1.98	-0.99	-12.08	-0.17
EBT Excluding Unusual Items	229.03	181.14	137.69	133.75	-38.26	-39.82
Merger & Restructuring Charges	-	-	-	-	-5.3	-0.72
Asset Writedown	-0.06	-0.24	-0.55	-0.49	-	-0.01
Other Unusual Items	4.13	-	-	-	-6.7	-
Pretax Income	233.1	180.89	137.14	133.26	-50.26	-40.55
Income Tax Expense	84.49	77.05	63.28	54.82	7.62	0.16
Earnings From Continuing Operations	148.6	103.84	73.86	78.43	-57.88	-40.71
Minority Interest in Earnings	-5.79	-5.24	-5.92	-6.31	0.33	0.73
Net Income	142.81	98.6	67.94	72.12	-57.56	-39.98
Net Income to Common	142.81	98.6	67.94	72.12	-57.56	-39.98
Net Income Growth	178.94%	45.12%	-5.79%	-	-	-
Shares Outstanding (Basic)	247	252	234	200	200	200
Shares Outstanding (Diluted)	252	252	234	200	200	200
Shares Change (YoY)	-3.52%	7.36%	17.19%	-	-	-
EPS (Basic)	0.58	0.39	0.29	0.36	-0.29	-0.20
EPS (Diluted)	0.57	0.39	0.29	0.36	-0.29	-0.20
EPS Growth	189.11%	35.16%	-19.61%	-	-	-
Free Cash Flow	561.01	460.64	367.19	368.57	105.5	112.74
Free Cash Flow Per Share	2.22	1.83	1.57	1.84	0.53	0.56
Dividend Per Share	0.300	0.300	0.260	-	-	-
Dividend Growth	15.38%	15.38%	-	-	-	-
Gross Margin	35.61%	34.98%	35.82%	32.19%	27.26%	26.24%
Operating Margin	19.52%	19.29%	20.63%	18.63%	7.14%	-1.25%
Profit Margin	6.50%	4.92%	4.16%	5.17%	-7.12%	-13.14%
Free Cash Flow Margin	25.53%	22.98%	22.49%	26.42%	13.05%	37.06%
EBITDA	613.04	575.36	474.56	360.78	152.76	48.99
EBITDA Margin	27.89%	28.70%	29.07%	25.86%	18.90%	16.11%
D&A For EBITDA	184	188.74	137.74	100.88	95.04	52.8
EBIT	429.05	386.62	336.83	259.9	57.72	-3.8
EBIT Margin	19.52%	19.29%	20.63%	18.63%	7.14%	-1.25%
Effective Tax Rate	36.25%	42.60%	46.14%	41.14%	-	-
Revenue as Reported	2,212	2,020	1,651	1,408	815.41	311.01

Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.