REVO Insurance Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019	2014 - 2018
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019	2014 - 2018
Market Capitalization	507	291	200	193	-	-	Upgrade
Market Cap Growth	94.20%	45.52%	3.57%	-	-	-	Upgrade
Enterprise Value	515	298	209	189	-	-	Upgrade
PE Ratio	22.13	15.64	18.90	31.13	-	-	Upgrade
PS Ratio	1.38	0.93	0.91	2.01	-	-	Upgrade
PB Ratio	2.00	1.19	0.89	0.89	-	-	Upgrade
P/FCF Ratio	13.77	7.63	4.73	9.52	-	-	Upgrade
P/OCF Ratio	11.28	6.65	4.50	5.38	-	-	Upgrade
EV/Sales Ratio	1.40	0.96	0.95	1.97	-	-	Upgrade
EV/EBITDA Ratio	14.02	10.83	16.64	24.12	-	-	Upgrade
EV/EBIT Ratio	17.98	13.20	19.63	24.54	-	-	Upgrade
EV/FCF Ratio	14.00	7.83	4.96	9.35	-	-	Upgrade
Debt / Equity Ratio	0.05	0.06	0.06	-	0.01	-	Upgrade
Debt / EBITDA Ratio	0.37	0.47	1.15	-	-	-	Upgrade
Debt / FCF Ratio	0.37	0.36	0.34	-	-	-	Upgrade
Quick Ratio	0.04	0.03	0.08	0.23	0.34	-	Upgrade
Current Ratio	0.69	0.87	0.89	1.28	0.74	-	Upgrade
Asset Turnover	0.72	0.66	0.56	0.27	-	-	Upgrade
Return on Equity (ROE)	8.45%	7.90%	4.78%	2.85%	-	-	Upgrade
Return on Assets (ROA)	3.51%	3.00%	1.70%	1.35%	-	-	Upgrade
Return on Capital (ROIC)	6.97%	5.67%	2.92%	2.21%	-	-	Upgrade
Earnings Yield	4.05%	6.39%	5.29%	3.21%	-	-	Upgrade
FCF Yield	7.26%	13.11%	21.12%	10.51%	-	-	Upgrade
Dividend Yield	1.25%	1.82%	1.03%	-	-	-	Upgrade
Payout Ratio	27.57%	10.75%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-8.41%	0.71%	12.32%	-21.57%	-	-	Upgrade
Total Shareholder Return	-7.16%	2.53%	13.35%	-21.57%	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.