Advice IT Infinite PCL (BKK:ADVICE)
Thailand
· Delayed Price · Currency is THB 4.900
+0.120 (2.51%)
At close: May 13, 2025, 4:30 PM ICT
Advice IT Infinite PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 14,632 | 14,209 | 13,513 | 14,388 | 14,169 | 12,522 | Upgrade
|
| Other Revenue | 9.51 | 7.73 | 6.91 | 6.8 | 4.66 | 3.44 | Upgrade
|
| Revenue | 14,642 | 14,217 | 13,520 | 14,395 | 14,174 | 12,526 | Upgrade
|
| Revenue Growth (YoY) | 7.42% | 5.15% | -6.08% | 1.56% | 13.15% | 10.29% | Upgrade
|
| Cost of Revenue | 13,251 | 12,870 | 12,333 | 13,159 | 12,723 | 11,346 | Upgrade
|
| Gross Profit | 1,391 | 1,346 | 1,187 | 1,236 | 1,450 | 1,180 | Upgrade
|
| Selling, General & Admin | 1,085 | 1,051 | 949.07 | 964.13 | 912.5 | 889.94 | Upgrade
|
| Operating Expenses | 1,085 | 1,051 | 949.07 | 964.13 | 912.5 | 889.94 | Upgrade
|
| Operating Income | 305.76 | 294.81 | 238.33 | 271.85 | 537.92 | 289.86 | Upgrade
|
| Interest Expense | -9.97 | -11.86 | -26.01 | -23.03 | -17.31 | -23.43 | Upgrade
|
| Interest & Investment Income | 1.85 | 1.85 | 3.64 | 5.9 | 21.72 | 25.34 | Upgrade
|
| Pretax Income | 297.39 | 284.8 | 215.95 | 254.72 | 542.33 | 291.77 | Upgrade
|
| Income Tax Expense | 57.97 | 52.35 | 45.71 | 49.05 | 108.37 | 57.95 | Upgrade
|
| Net Income | 239.43 | 232.45 | 170.25 | 205.67 | 433.96 | 233.82 | Upgrade
|
| Net Income to Common | 239.43 | 232.45 | 170.25 | 205.67 | 433.96 | 233.82 | Upgrade
|
| Net Income Growth | 33.36% | 36.54% | -17.22% | -52.61% | 85.60% | 74.54% | Upgrade
|
| Shares Outstanding (Basic) | 643 | 608 | 450 | 330 | 225 | 225 | Upgrade
|
| Shares Outstanding (Diluted) | 643 | 608 | 450 | 330 | 225 | 225 | Upgrade
|
| Shares Change (YoY) | 40.54% | 35.20% | 36.49% | 46.53% | - | - | Upgrade
|
| EPS (Basic) | 0.37 | 0.38 | 0.38 | 0.62 | 1.93 | 1.04 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.38 | 0.38 | 0.62 | 1.93 | 1.04 | Upgrade
|
| EPS Growth | -5.11% | 0.99% | -39.36% | -67.66% | 85.60% | 74.54% | Upgrade
|
| Free Cash Flow | 550.35 | -1.9 | 235.18 | -50.48 | 305.93 | 449.2 | Upgrade
|
| Free Cash Flow Per Share | 0.86 | -0.00 | 0.52 | -0.15 | 1.36 | 2.00 | Upgrade
|
| Dividend Per Share | 0.325 | 0.325 | 0.070 | - | - | 158.000 | Upgrade
|
| Dividend Growth | - | 364.29% | - | - | - | 43.64% | Upgrade
|
| Gross Margin | 9.50% | 9.47% | 8.78% | 8.59% | 10.23% | 9.42% | Upgrade
|
| Operating Margin | 2.09% | 2.07% | 1.76% | 1.89% | 3.79% | 2.31% | Upgrade
|
| Profit Margin | 1.64% | 1.64% | 1.26% | 1.43% | 3.06% | 1.87% | Upgrade
|
| Free Cash Flow Margin | 3.76% | -0.01% | 1.74% | -0.35% | 2.16% | 3.59% | Upgrade
|
| EBITDA | 360.79 | 346.06 | 284.56 | 319.46 | 565.09 | 309.87 | Upgrade
|
| EBITDA Margin | 2.46% | 2.43% | 2.10% | 2.22% | 3.99% | 2.47% | Upgrade
|
| D&A For EBITDA | 55.03 | 51.25 | 46.24 | 47.61 | 27.17 | 20.02 | Upgrade
|
| EBIT | 305.76 | 294.81 | 238.33 | 271.85 | 537.92 | 289.86 | Upgrade
|
| EBIT Margin | 2.09% | 2.07% | 1.76% | 1.89% | 3.79% | 2.31% | Upgrade
|
| Effective Tax Rate | 19.49% | 18.38% | 21.16% | 19.26% | 19.98% | 19.86% | Upgrade
|
| Revenue as Reported | 14,642 | 14,217 | 13,520 | 14,395 | 14,174 | 12,526 | Upgrade
|
| Advertising Expenses | - | 0 | 0 | 0 | - | 17.55 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.