AEON Thana Sinsap (Thailand) PCL (BKK:AEONTS)

BKK:AEONTS Balance Sheet

Financials in millions THB. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Cash & Equivalents	4,538	3,571	2,797	3,816	4,236	5,105
Long-Term Investments	360.2	368.59	607.75	833.72	442.86	5.06
Trading Asset Securities	196.84	424.68	1,027	1,047	82.38	-
Loans & Lease Receivables	75,016	108.55	24.21	83,751	79,959	75,675
Other Receivables	881.18	76,053	79,267	374.86	342.64	761.51
Property, Plant & Equipment	1,372	1,270	1,161	1,416	1,234	1,459
Other Intangible Assets	819.8	804.68	850.58	923.41	920.39	696.56
Other Current Assets	67.94	388.09	276.66	319.17	404.57	332.83
Long-Term Deferred Tax Assets	2,071	1,934	2,089	2,341	2,624	3,123
Other Long-Term Assets	6,922	6,541	4,399	383.76	223.02	230.95
Total Assets	92,245	91,464	92,499	95,207	90,469	87,389
Accounts Payable	143.17	139.12	84.86	220.73	269.6	556.15
Accrued Expenses	-	857.56	906.99	713.7	645.63	555.05
Short-Term Debt	7,388	4,402	2,682	4,485	9,172	10,379
Current Portion of Long-Term Debt	15,849	23,082	19,849	13,399	21,544	8,283
Current Portion of Leases	372.64	353.91	377.21	444.13	356.33	453.76
Long-Term Debt	37,513	33,601	41,525	49,693	35,654	47,194
Long-Term Leases	390.84	363.83	314.33	473.54	268.65	235.87
Current Income Taxes Payable	378.18	97.6	36.76	643.42	379.52	629.18
Other Current Liabilities	1,949	690.2	774.38	888.21	874.78	749.04
Pension & Post-Retirement Benefits	449.62	434.61	483.54	444.38	463.34	478.35
Other Long-Term Liabilities	79.26	75.4	81.52	83.32	82.96	82.75
Total Liabilities	64,512	64,410	67,437	71,859	70,205	70,009
Common Stock	250	250	250	250	250	250
Additional Paid-In Capital	478	478	478	478	478	478
Retained Earnings	26,403	25,745	24,161	22,257	19,684	17,347
Comprehensive Income & Other	-435.19	-55.31	-416.42	-163.74	-523.15	-1,017
Total Common Equity	26,695	26,417	24,472	22,821	19,889	17,058
Minority Interest	1,037	636.49	589.44	526.6	375.25	321.88
Shareholders' Equity	27,733	27,054	25,062	23,348	20,264	17,380
Total Liabilities & Equity	92,245	91,464	92,499	95,207	90,469	87,389
Total Debt	61,513	61,802	64,748	68,496	66,995	66,545
Net Cash (Debt)	-56,778	-57,806	-60,924	-63,632	-62,677	-61,440
Net Cash Per Share	-227.13	-231.22	-243.70	-254.53	-250.71	-245.76
Filing Date Shares Outstanding	248.88	250	250	250	250	250
Total Common Shares Outstanding	248.88	250	250	250	250	250
Working Capital	54,620	50,610	58,360	68,145	51,288	59,856
Book Value Per Share	107.26	105.67	97.89	91.29	79.55	68.23
Tangible Book Value	25,876	25,613	23,622	21,898	18,968	16,361
Tangible Book Value Per Share	103.97	102.45	94.49	87.59	75.87	65.44

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.