Asia Sermkij Leasing PCL (BKK:ASK)

Asia Sermkij Leasing PCL Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,757	976.54	550.88	601.2	471.3	394.92
Long-Term Investments	2.96	53.22	157.83	736.86	365.53	8.7
Trading Asset Securities	8.16	90.65	446.35	12.4	8.25	7.02
Loans & Lease Receivables	60,880	66,121	73,052	65,844	54,396	43,456
Other Receivables	0.78	1.11	0.4	-	0.04	0.01
Property, Plant & Equipment	1,659	1,562	502	231.47	222.22	212.71
Other Intangible Assets	20.61	22.15	20.17	15.87	10.96	13.27
Other Current Assets	2,758	2,893	2,123	1,181	735.72	404.13
Long-Term Deferred Tax Assets	1,049	916.58	596.16	446.26	377.99	349.81
Other Long-Term Assets	51.33	50.77	80.27	79.29	80.38	84.21
Total Assets	68,186	72,688	77,529	69,149	56,669	44,931
Accrued Expenses	-	-	-	-	0.74	2.78
Short-Term Debt	8,392	5,146	7,120	11,000	9,467	13,832
Current Portion of Long-Term Debt	14,651	23,211	24,811	11,198	11,416	6,755
Current Portion of Leases	60.51	59.94	16.25	34.03	33.22	22.71
Long-Term Debt	30,882	31,258	32,233	33,925	24,121	17,141
Long-Term Leases	608.42	630.29	9.16	12.05	32.84	20.39
Current Income Taxes Payable	163.08	172.16	244.53	200.66	182.15	126.11
Other Current Liabilities	1,205	1,105	1,541	1,567	1,169	837.66
Pension & Post-Retirement Benefits	200.64	201.34	195.36	186.89	179.2	179.39
Other Long-Term Liabilities	421.06	579.03	699.49	770.43	813.09	346.41
Total Liabilities	56,584	62,363	66,870	58,894	47,413	39,263
Common Stock	3,519	2,639	2,639	2,639	2,639	1,759
Additional Paid-In Capital	3,175	2,825	2,825	2,825	2,825	715.42
Retained Earnings	4,993	4,894	5,179	4,720	3,803	3,191
Comprehensive Income & Other	-85.7	-33.2	15.08	70.73	-12.25	1.77
Shareholders' Equity	11,601	10,325	10,659	10,255	9,255	5,668
Total Liabilities & Equity	68,186	72,688	77,529	69,149	56,669	44,931
Total Debt	54,595	60,305	64,190	56,169	45,069	37,771
Net Cash (Debt)	-52,830	-59,238	-63,193	-55,555	-44,590	-37,369
Net Cash Per Share	-96.27	-112.23	-119.72	-105.25	-97.27	-106.19
Filing Date Shares Outstanding	703.79	527.84	527.84	527.84	527.84	351.9
Total Common Shares Outstanding	703.79	527.84	527.84	527.84	527.84	351.9
Working Capital	40,931	40,389	42,439	43,639	33,344	22,686
Book Value Per Share	16.48	19.56	20.19	19.43	17.53	16.11
Tangible Book Value	11,581	10,303	10,638	10,239	9,244	5,654
Tangible Book Value Per Share	16.45	19.52	20.15	19.40	17.51	16.07

Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.