Bangkok Airways PCL (BKK:BA)
Thailand
· Delayed Price · Currency is THB 15.00
-0.70 (-4.46%)
May 14, 2025, 10:35 AM ICT
Bangkok Airways PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 23,996 | 23,996 | 19,681 | 11,305 | 2,717 | 7,666 | Upgrade
|
| Other Revenue | 1,517 | 1,517 | 1,374 | 923.2 | 866.58 | 3,101 | Upgrade
|
| Revenue | 25,512 | 25,512 | 21,055 | 12,228 | 3,583 | 10,767 | Upgrade
|
| Revenue Growth (YoY) | 66.06% | 21.17% | 72.19% | 241.23% | -66.72% | -58.49% | Upgrade
|
| Cost of Revenue | 17,311 | 17,311 | 15,622 | 11,524 | 6,115 | 10,857 | Upgrade
|
| Gross Profit | 8,201 | 8,201 | 5,433 | 704.38 | -2,532 | -90.25 | Upgrade
|
| Selling, General & Admin | 3,274 | 3,274 | 2,992 | 2,097 | 1,551 | 2,384 | Upgrade
|
| Other Operating Expenses | 1.98 | 1.98 | 32.1 | 9.03 | 5.34 | 1.76 | Upgrade
|
| Operating Expenses | 3,276 | 3,276 | 3,025 | 2,106 | 1,556 | 2,386 | Upgrade
|
| Operating Income | 4,925 | 4,925 | 2,408 | -1,402 | -4,088 | -2,476 | Upgrade
|
| Interest Expense | -1,842 | -1,842 | -1,967 | -1,360 | -1,189 | -1,046 | Upgrade
|
| Interest & Investment Income | 940.7 | 940.7 | 796.62 | 523.69 | 829.55 | 403.57 | Upgrade
|
| Earnings From Equity Investments | 793.59 | 793.59 | 611.74 | 489.06 | 2,509 | 554.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -50.2 | -50.14 | 41.17 | -137.09 | -473.45 | 226.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -250.14 | -250.16 | -198.49 | -120.63 | 457.22 | -1,711 | Upgrade
|
| EBT Excluding Unusual Items | 4,516 | 4,516 | 1,692 | -2,007 | -1,954 | -4,048 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -26.25 | Upgrade
|
| Asset Writedown | - | - | -13.23 | -4.06 | 728.83 | -1,153 | Upgrade
|
| Other Unusual Items | - | - | - | - | -7,491 | - | Upgrade
|
| Pretax Income | 4,516 | 4,516 | 1,679 | -2,011 | -8,716 | -5,227 | Upgrade
|
| Income Tax Expense | 718.5 | 718.37 | -1,429 | 114.49 | -116.52 | 100.4 | Upgrade
|
| Earnings From Continuing Operations | 3,798 | 3,798 | 3,108 | -2,126 | -8,600 | -5,328 | Upgrade
|
| Minority Interest in Earnings | -10.42 | -10.41 | 1.59 | 15.71 | 49.99 | 44.64 | Upgrade
|
| Net Income | 3,787 | 3,788 | 3,110 | -2,110 | -8,550 | -5,283 | Upgrade
|
| Net Income to Common | 3,787 | 3,788 | 3,110 | -2,110 | -8,550 | -5,283 | Upgrade
|
| Net Income Growth | 69.32% | 21.79% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,100 | 2,100 | 2,100 | 2,098 | 2,060 | 2,060 | Upgrade
|
| Shares Outstanding (Diluted) | 2,100 | 2,100 | 2,100 | 2,098 | 2,060 | 2,060 | Upgrade
|
| Shares Change (YoY) | - | - | 0.12% | 1.80% | 0.02% | -0.03% | Upgrade
|
| EPS (Basic) | 1.80 | 1.80 | 1.48 | -1.01 | -4.15 | -2.56 | Upgrade
|
| EPS (Diluted) | 1.80 | 1.80 | 1.48 | -1.01 | -4.15 | -2.56 | Upgrade
|
| EPS Growth | 69.32% | 21.79% | - | - | - | - | Upgrade
|
| Free Cash Flow | 5,381 | 5,382 | 5,017 | 1,353 | -2,254 | -4,903 | Upgrade
|
| Free Cash Flow Per Share | 2.56 | 2.56 | 2.39 | 0.65 | -1.09 | -2.38 | Upgrade
|
| Dividend Per Share | 1.300 | 1.300 | 1.000 | - | - | - | Upgrade
|
| Dividend Growth | 30.00% | 30.00% | - | - | - | - | Upgrade
|
| Gross Margin | 32.15% | 32.15% | 25.80% | 5.76% | -70.65% | -0.84% | Upgrade
|
| Operating Margin | 19.30% | 19.30% | 11.44% | -11.47% | -114.08% | -23.00% | Upgrade
|
| Profit Margin | 14.85% | 14.85% | 14.77% | -17.26% | -238.59% | -49.07% | Upgrade
|
| Free Cash Flow Margin | 21.09% | 21.09% | 23.83% | 11.06% | -62.89% | -45.54% | Upgrade
|
| EBITDA | 5,559 | 5,559 | 3,100 | -536.26 | -3,465 | -1,428 | Upgrade
|
| EBITDA Margin | 21.79% | 21.79% | 14.72% | -4.39% | -96.71% | -13.26% | Upgrade
|
| D&A For EBITDA | 634.71 | 634.72 | 691.78 | 865.77 | 622.66 | 1,048 | Upgrade
|
| EBIT | 4,925 | 4,925 | 2,408 | -1,402 | -4,088 | -2,476 | Upgrade
|
| EBIT Margin | 19.30% | 19.30% | 11.44% | -11.47% | -114.08% | -23.00% | Upgrade
|
| Effective Tax Rate | 15.91% | 15.91% | - | - | - | - | Upgrade
|
| Revenue as Reported | 26,041 | 26,041 | 21,733 | 12,742 | 5,668 | 10,216 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.