BBGI PCL (BKK:BBGI)
Thailand
· Delayed Price · Currency is THB 3.080
+0.020 (0.65%)
May 14, 2025, 10:29 AM ICT
BBGI PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 22,621 | 22,192 | 13,757 | 13,374 | 14,095 | 12,571 | Upgrade
|
| Revenue Growth (YoY) | 43.41% | 61.31% | 2.87% | -5.12% | 12.13% | 25.54% | Upgrade
|
| Cost of Revenue | 21,797 | 21,409 | 13,316 | 12,910 | 13,065 | 10,868 | Upgrade
|
| Gross Profit | 823.39 | 782.99 | 441.13 | 464.24 | 1,030 | 1,702 | Upgrade
|
| Selling, General & Admin | 464.3 | 442.09 | 349.41 | 309.55 | 275.66 | 330.3 | Upgrade
|
| Other Operating Expenses | -85.72 | -91.08 | -117.22 | -45.07 | -37.23 | -47.94 | Upgrade
|
| Operating Expenses | 378.58 | 351.01 | 232.19 | 264.49 | 238.43 | 282.37 | Upgrade
|
| Operating Income | 444.81 | 431.99 | 208.94 | 199.75 | 791.1 | 1,420 | Upgrade
|
| Interest Expense | -80.63 | -77.53 | -77.71 | -94.67 | -107.21 | -103.51 | Upgrade
|
| Earnings From Equity Investments | -17.85 | -11.85 | -10.94 | -7.94 | 42.7 | 20.63 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -51.24 | Upgrade
|
| EBT Excluding Unusual Items | 346.34 | 342.61 | 120.29 | 97.15 | 726.59 | 1,286 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 611.79 | - | Upgrade
|
| Other Unusual Items | 11.65 | 11.65 | - | - | - | - | Upgrade
|
| Pretax Income | 357.99 | 354.26 | 120.29 | 97.15 | 1,338 | 1,286 | Upgrade
|
| Income Tax Expense | 36.02 | 18.18 | 19.79 | 0.3 | 150.19 | 174.06 | Upgrade
|
| Earnings From Continuing Operations | 321.96 | 336.07 | 100.51 | 96.84 | 1,188 | 1,112 | Upgrade
|
| Minority Interest in Earnings | -98.19 | -121 | -90.64 | -76.43 | -228.01 | -266.51 | Upgrade
|
| Net Income | 223.77 | 215.07 | 9.87 | 20.42 | 960.18 | 845.17 | Upgrade
|
| Net Income to Common | 223.77 | 215.07 | 9.87 | 20.42 | 960.18 | 845.17 | Upgrade
|
| Net Income Growth | 39.52% | 2080.13% | -51.68% | -97.87% | 13.61% | 118.42% | Upgrade
|
| Shares Outstanding (Basic) | 1,429 | 1,446 | 1,446 | 1,359 | 1,013 | 1,013 | Upgrade
|
| Shares Outstanding (Diluted) | 1,429 | 1,446 | 1,446 | 1,359 | 1,013 | 1,013 | Upgrade
|
| Shares Change (YoY) | -0.58% | - | 6.37% | 34.22% | -0.02% | 0.00% | Upgrade
|
| EPS (Basic) | 0.16 | 0.15 | 0.01 | 0.02 | 0.95 | 0.83 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.15 | 0.01 | 0.02 | 0.95 | 0.83 | Upgrade
|
| EPS Growth | 40.33% | 2080.26% | -54.58% | -98.42% | 13.63% | 118.41% | Upgrade
|
| Free Cash Flow | 923.86 | -352.99 | 597.38 | 75.28 | 1,258 | 765.48 | Upgrade
|
| Free Cash Flow Per Share | 0.65 | -0.24 | 0.41 | 0.06 | 1.24 | 0.76 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.050 | 0.250 | 0.790 | 0.100 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -80.00% | -68.35% | 690.00% | - | Upgrade
|
| Gross Margin | 3.64% | 3.53% | 3.21% | 3.47% | 7.30% | 13.54% | Upgrade
|
| Operating Margin | 1.97% | 1.95% | 1.52% | 1.49% | 5.61% | 11.29% | Upgrade
|
| Profit Margin | 0.99% | 0.97% | 0.07% | 0.15% | 6.81% | 6.72% | Upgrade
|
| Free Cash Flow Margin | 4.08% | -1.59% | 4.34% | 0.56% | 8.92% | 6.09% | Upgrade
|
| EBITDA | 921.31 | 911.19 | 678.18 | 598.35 | 1,179 | 1,814 | Upgrade
|
| EBITDA Margin | 4.07% | 4.11% | 4.93% | 4.47% | 8.36% | 14.43% | Upgrade
|
| D&A For EBITDA | 476.49 | 479.2 | 469.24 | 398.59 | 387.84 | 393.97 | Upgrade
|
| EBIT | 444.81 | 431.99 | 208.94 | 199.75 | 791.1 | 1,420 | Upgrade
|
| EBIT Margin | 1.97% | 1.95% | 1.52% | 1.49% | 5.61% | 11.29% | Upgrade
|
| Effective Tax Rate | 10.06% | 5.13% | 16.45% | 0.31% | 11.22% | 13.54% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.