Bound and Beyond PCL (BKK:BEYOND)
Thailand
· Delayed Price · Currency is THB 6.20
-0.10 (-1.59%)
Jun 27, 2025, 4:39 PM ICT
Bound and Beyond PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,435 | 3,473 | 2,978 | 2,135 | 221.68 | 13.07 | Upgrade
|
| Other Revenue | 11.33 | 11.22 | 11.21 | 37.48 | 16.62 | 6.32 | Upgrade
|
| Revenue | 3,446 | 3,484 | 2,989 | 2,173 | 238.29 | 19.39 | Upgrade
|
| Revenue Growth (YoY) | 10.04% | 16.59% | 37.55% | 811.78% | 1128.80% | -95.07% | Upgrade
|
| Cost of Revenue | 2,094 | 2,101 | 1,940 | 1,597 | 209.39 | 10.82 | Upgrade
|
| Gross Profit | 1,352 | 1,383 | 1,048 | 575.29 | 28.9 | 8.57 | Upgrade
|
| Selling, General & Admin | 968.55 | 972.18 | 797.61 | 713.33 | 242.11 | 170.34 | Upgrade
|
| Operating Expenses | 968.55 | 972.18 | 797.61 | 713.33 | 242.11 | 170.34 | Upgrade
|
| Operating Income | 383.38 | 411.06 | 250.73 | -138.03 | -213.2 | -161.76 | Upgrade
|
| Interest Expense | -393.54 | -399.48 | -425.61 | -404.27 | -77.64 | -65.15 | Upgrade
|
| Interest & Investment Income | 5.61 | 5.62 | 7.95 | 5.61 | 20.75 | 23.23 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.5 | -0.01 | -0.01 | -0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 10.7 | Upgrade
|
| EBT Excluding Unusual Items | -4.55 | 17.2 | -167.43 | -536.71 | -270.1 | -193.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 19.47 | 54.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 326.52 | 98.77 | 406.96 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 689.35 | - | Upgrade
|
| Pretax Income | -4.55 | 17.2 | 159.09 | -437.94 | 845.68 | -138.45 | Upgrade
|
| Income Tax Expense | 44.97 | 54.23 | 1.92 | -95.15 | -5.92 | -1.8 | Upgrade
|
| Earnings From Continuing Operations | -49.52 | -37.04 | 157.17 | -342.78 | 851.6 | -136.65 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1 | 0.84 | 26.13 | 217.09 | Upgrade
|
| Net Income to Company | -49.52 | -37.04 | 158.17 | -341.95 | 877.73 | 80.44 | Upgrade
|
| Minority Interest in Earnings | 0.47 | - | - | - | - | - | Upgrade
|
| Net Income | -49.05 | -37.04 | 158.17 | -341.95 | 877.73 | 80.44 | Upgrade
|
| Net Income to Common | -49.05 | -37.04 | 158.17 | -341.95 | 877.73 | 80.44 | Upgrade
|
| Net Income Growth | - | - | - | - | 991.23% | - | Upgrade
|
| Shares Outstanding (Basic) | 290 | 290 | 290 | 289 | 249 | 226 | Upgrade
|
| Shares Outstanding (Diluted) | 290 | 290 | 296 | 289 | 249 | 226 | Upgrade
|
| Shares Change (YoY) | -1.82% | -2.02% | 2.48% | 15.81% | 10.37% | - | Upgrade
|
| EPS (Basic) | -0.17 | -0.13 | 0.55 | -1.18 | 3.52 | 0.36 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.13 | 0.53 | -1.18 | 3.51 | 0.35 | Upgrade
|
| EPS Growth | - | - | - | - | 902.57% | - | Upgrade
|
| Free Cash Flow | 588.94 | 627.13 | 522.32 | -49.76 | -232.76 | 61.8 | Upgrade
|
| Free Cash Flow Per Share | 2.03 | 2.16 | 1.76 | -0.17 | -0.93 | 0.27 | Upgrade
|
| Gross Margin | 39.23% | 39.70% | 35.08% | 26.48% | 12.13% | 44.21% | Upgrade
|
| Operating Margin | 11.13% | 11.80% | 8.39% | -6.35% | -89.47% | -834.15% | Upgrade
|
| Profit Margin | -1.42% | -1.06% | 5.29% | -15.74% | 368.34% | 414.77% | Upgrade
|
| Free Cash Flow Margin | 17.09% | 18.00% | 17.48% | -2.29% | -97.68% | 318.68% | Upgrade
|
| EBITDA | 549.58 | 605.32 | 431.22 | 39.24 | -193.83 | -149.72 | Upgrade
|
| EBITDA Margin | 15.95% | 17.37% | 14.43% | 1.81% | -81.34% | - | Upgrade
|
| D&A For EBITDA | 166.21 | 194.26 | 180.48 | 177.28 | 19.37 | 12.04 | Upgrade
|
| EBIT | 383.38 | 411.06 | 250.73 | -138.03 | -213.2 | -161.76 | Upgrade
|
| EBIT Margin | 11.13% | 11.80% | 8.39% | -6.35% | -89.47% | - | Upgrade
|
| Effective Tax Rate | - | 315.37% | 1.21% | - | - | - | Upgrade
|
| Revenue as Reported | 3,446 | 3,484 | 3,315 | 2,272 | 1,362 | 92.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.