B.Grimm Power PCL (BKK:BGRIM)
Thailand flag Thailand · Delayed Price · Currency is THB
10.60
-0.50 (-4.50%)
Jun 27, 2025, 4:44 PM ICT

B.Grimm Power PCL Statistics

Total Valuation

BKK:BGRIM has a market cap or net worth of THB 27.63 billion. The enterprise value is 139.07 billion.

Market Cap 27.63B
Enterprise Value 139.07B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 13, 2025

Share Statistics

BKK:BGRIM has 2.61 billion shares outstanding. The number of shares has decreased by -43.17% in one year.

Current Share Class 2.61B
Shares Outstanding 2.61B
Shares Change (YoY) -43.17%
Shares Change (QoQ) +5.47%
Owned by Insiders (%) 24.96%
Owned by Institutions (%) 7.06%
Float 784.49M

Valuation Ratios

The trailing PE ratio is 22.63 and the forward PE ratio is 16.94. BKK:BGRIM's PEG ratio is 0.31.

PE Ratio 22.63
Forward PE 16.94
PS Ratio 0.50
PB Ratio 0.53
P/TBV Ratio 1.17
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 0.31
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.24, with an EV/FCF ratio of 22.71.

EV / Earnings 144.76
EV / Sales 2.51
EV / EBITDA 10.24
EV / EBIT 17.04
EV / FCF 22.71

Financial Position

The company has a current ratio of 1.40, with a Debt / Equity ratio of 2.27.

Current Ratio 1.40
Quick Ratio 1.05
Debt / Equity 2.27
Debt / EBITDA 8.85
Debt / FCF 19.31
Interest Coverage 1.59

Financial Efficiency

Return on equity (ROE) is 6.88% and return on invested capital (ROIC) is 2.94%.

Return on Equity (ROE) 6.88%
Return on Assets (ROA) 2.72%
Return on Invested Capital (ROIC) 2.94%
Return on Capital Employed (ROCE) 5.32%
Revenue Per Employee 57.58M
Profits Per Employee 998,651
Employee Count 962
Asset Turnover 0.30
Inventory Turnover 34.92

Taxes

In the past 12 months, BKK:BGRIM has paid 440.44 million in taxes.

Income Tax 440.44M
Effective Tax Rate 10.80%

Stock Price Statistics

The stock price has decreased by -51.38% in the last 52 weeks. The beta is 0.90, so BKK:BGRIM's price volatility has been lower than the market average.

Beta (5Y) 0.90
52-Week Price Change -51.38%
50-Day Moving Average 10.61
200-Day Moving Average 16.13
Relative Strength Index (RSI) 53.27
Average Volume (20 Days) 17,903,815

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:BGRIM had revenue of THB 55.39 billion and earned 960.70 million in profits. Earnings per share was 0.47.

Revenue 55.39B
Gross Profit 10.55B
Operating Income 7.94B
Pretax Income 4.08B
Net Income 960.70M
EBITDA 13.19B
EBIT 7.94B
Earnings Per Share (EPS) 0.47
Full Income Statement

Balance Sheet

The company has 22.65 billion in cash and 118.26 billion in debt, giving a net cash position of -95.61 billion or -36.68 per share.

Cash & Cash Equivalents 22.65B
Total Debt 118.26B
Net Cash -95.61B
Net Cash Per Share -36.68
Equity (Book Value) 52.00B
Book Value Per Share 7.77
Working Capital 13.83B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.04 billion and capital expenditures -3.91 billion, giving a free cash flow of 6.13 billion.

Operating Cash Flow 10.04B
Capital Expenditures -3.91B
Free Cash Flow 6.13B
FCF Per Share 2.35
Full Cash Flow Statement

Margins

Gross margin is 19.04%, with operating and profit margins of 14.33% and 3.31%.

Gross Margin 19.04%
Operating Margin 14.33%
Pretax Margin 7.36%
Profit Margin 3.31%
EBITDA Margin 23.81%
EBIT Margin 14.33%
FCF Margin 11.06%

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 4.72%.

Dividend Per Share 0.50
Dividend Yield 4.72%
Dividend Growth (YoY) 19.44%
Years of Dividend Growth 1
Payout Ratio 98.22%
Buyback Yield 43.17%
Shareholder Yield 48.43%
Earnings Yield 3.48%
FCF Yield 22.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4