Business Alignment PCL (BKK:BIZ)
Thailand flag Thailand · Delayed Price · Currency is THB
3.460
-0.040 (-1.14%)
Aug 15, 2025, 4:35 PM ICT

Business Alignment PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,7991,7141,6891,2262,921755.33
Upgrade
Other Revenue
2.512.982.974.046.389.79
Upgrade
Revenue
1,8011,7171,6921,2302,927765.13
Upgrade
Revenue Growth (YoY)
22.24%1.49%37.60%-57.99%282.57%4.38%
Upgrade
Cost of Revenue
1,4051,3411,356973.822,299621.89
Upgrade
Gross Profit
396.09375.8336.13255.79628.33143.24
Upgrade
Selling, General & Admin
90.6188.2979.0880.3184.8256.72
Upgrade
Operating Expenses
90.6188.2979.0880.3184.8256.72
Upgrade
Operating Income
305.48287.51257.05175.48543.5186.51
Upgrade
Interest Expense
-7.01-7.72-6.81-14.34-24.21-22.45
Upgrade
Interest & Investment Income
7.887.882.72---
Upgrade
Currency Exchange Gain (Loss)
-32.51-3.663.735.587-16.48
Upgrade
Other Non Operating Income (Expenses)
-0.41-4.15-4.97---
Upgrade
EBT Excluding Unusual Items
273.32279.86251.72166.73526.347.58
Upgrade
Pretax Income
273.32279.86251.72166.73526.347.58
Upgrade
Income Tax Expense
5454.850.1935.01107.8318.03
Upgrade
Earnings From Continuing Operations
219.31225.06201.53131.71418.4729.55
Upgrade
Minority Interest in Earnings
-0.38-0.87-0.351.721.8614.85
Upgrade
Net Income
218.94224.19201.18133.43420.3344.4
Upgrade
Net Income to Common
218.94224.19201.18133.43420.3344.4
Upgrade
Net Income Growth
20.98%11.44%50.78%-68.26%846.64%-51.45%
Upgrade
Shares Outstanding (Basic)
611606610600600600
Upgrade
Shares Outstanding (Diluted)
611606610610602600
Upgrade
Shares Change (YoY)
-1.13%-0.61%-0.11%1.41%0.30%-
Upgrade
EPS (Basic)
0.360.370.330.220.700.07
Upgrade
EPS (Diluted)
0.360.370.330.220.700.07
Upgrade
EPS Growth
22.36%12.12%50.00%-68.57%845.95%-51.45%
Upgrade
Free Cash Flow
-213.74-72.67638.46218.42433.43190.53
Upgrade
Free Cash Flow Per Share
-0.35-0.121.050.360.720.32
Upgrade
Dividend Per Share
0.3500.3500.3000.2000.4520.100
Upgrade
Dividend Growth
16.67%16.67%50.00%-55.74%351.90%-40.01%
Upgrade
Gross Margin
21.99%21.88%19.87%20.80%21.47%18.72%
Upgrade
Operating Margin
16.96%16.74%15.19%14.27%18.57%11.31%
Upgrade
Profit Margin
12.15%13.06%11.89%10.85%14.36%5.80%
Upgrade
Free Cash Flow Margin
-11.87%-4.23%37.73%17.76%14.81%24.90%
Upgrade
EBITDA
323.15305.49275.58196.36562.1105.33
Upgrade
EBITDA Margin
17.94%17.79%16.29%15.97%19.20%13.77%
Upgrade
D&A For EBITDA
17.6717.9818.5320.8818.5918.82
Upgrade
EBIT
305.48287.51257.05175.48543.5186.51
Upgrade
EBIT Margin
16.96%16.74%15.19%14.27%18.57%11.31%
Upgrade
Effective Tax Rate
19.76%19.58%19.94%21.00%20.49%37.89%
Upgrade
Revenue as Reported
1,7881,7171,6961,2352,934765.13
Upgrade
Advertising Expenses
-3.763.180.971.621.54
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.