Bhiraj Office Leasehold Real Estate Investment Trust (BKK:BOFFICE)
Thailand
· Delayed Price · Currency is THB 4.880
-0.020 (-0.41%)
Dec 4, 2025, 4:25 PM ICT
BKK:BOFFICE Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Rental Revenue | 883.74 | 894.88 | 900.59 | 907.45 | 883.83 | 721.49 | Upgrade
|
| Total Revenue | 884.68 | 895.88 | 901.42 | 907.8 | 884.12 | 721.77 | Upgrade
|
| Revenue Growth (YoY | -1.04% | -0.61% | -0.70% | 2.68% | 22.49% | 12.17% | Upgrade
|
| Property Expenses | 265.77 | 268.24 | 268.69 | 252.51 | 209.15 | 177.67 | Upgrade
|
| Selling, General & Administrative | 14.95 | 15.08 | 15.46 | 15.35 | 15.31 | 13.59 | Upgrade
|
| Other Operating Expenses | - | - | 0.71 | 17.22 | 17.22 | 17.26 | Upgrade
|
| Total Operating Expenses | 280.72 | 283.32 | 284.85 | 285.08 | 241.68 | 208.52 | Upgrade
|
| Operating Income | 603.97 | 612.56 | 616.57 | 622.72 | 642.45 | 513.25 | Upgrade
|
| Interest Expense | -81.26 | -91.47 | -99.8 | -72.65 | -71.11 | -68.63 | Upgrade
|
| Other Non-Operating Income | -9.94 | -7.79 | -6.35 | -6.71 | -8.87 | -2.45 | Upgrade
|
| EBT Excluding Unusual Items | 512.77 | 513.3 | 510.41 | 543.36 | 562.47 | 442.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.18 | 11.77 | 8.96 | 2.95 | 1.57 | 1.76 | Upgrade
|
| Asset Writedown | -106.73 | -60.76 | -158.28 | -131.49 | -458.37 | 11.72 | Upgrade
|
| Pretax Income | 416.22 | 464.32 | 361.09 | 414.82 | 105.67 | 455.65 | Upgrade
|
| Net Income | 416.22 | 464.32 | 361.09 | 414.82 | 105.67 | 455.65 | Upgrade
|
| Net Income to Common | 416.22 | 464.32 | 361.09 | 414.82 | 105.67 | 455.65 | Upgrade
|
| Net Income Growth | -8.39% | 28.59% | -12.95% | 292.56% | -76.81% | 6.86% | Upgrade
|
| Basic Shares Outstanding | 738 | 738 | 738 | 738 | 738 | 738 | Upgrade
|
| Diluted Shares Outstanding | 738 | 738 | 738 | 738 | 738 | 738 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 43.19% | Upgrade
|
| EPS (Basic) | 0.56 | 0.63 | 0.49 | 0.56 | 0.14 | 0.62 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.63 | 0.49 | 0.56 | 0.14 | 0.62 | Upgrade
|
| EPS Growth | -8.39% | 28.59% | -12.95% | 292.56% | -76.81% | -25.37% | Upgrade
|
| Dividend Per Share | 0.629 | 0.631 | 0.478 | 0.694 | 0.147 | 0.682 | Upgrade
|
| Dividend Growth | 2.32% | 31.84% | -31.06% | 373.33% | -78.50% | 0.10% | Upgrade
|
| Operating Margin | 68.27% | 68.38% | 68.40% | 68.60% | 72.67% | 71.11% | Upgrade
|
| Profit Margin | 47.05% | 51.83% | 40.06% | 45.70% | 11.95% | 63.13% | Upgrade
|
| EBIT | 603.97 | 612.56 | 616.57 | 622.72 | 642.45 | 513.25 | Upgrade
|
| EBIT Margin | 68.27% | 68.38% | 68.40% | 68.60% | 72.67% | 71.11% | Upgrade
|
| Revenue as Reported | 884.68 | 895.88 | 901.42 | 907.8 | 884.12 | 721.77 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.