Britania PCL (BKK:BRI)
Thailand
· Delayed Price · Currency is THB 1.350
-0.030 (-2.17%)
Jun 27, 2025, 4:39 PM ICT
Britania PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 2,861 | 3,384 | 5,712 | 5,848 | 3,808 | 2,336 | Upgrade
|
| Other Revenue | 35.19 | 30.19 | 21.88 | 25.46 | 7.71 | 5.68 | Upgrade
|
| Revenue | 2,896 | 3,414 | 5,734 | 5,874 | 3,815 | 2,342 | Upgrade
|
| Revenue Growth (YoY) | -46.17% | -40.46% | -2.38% | 53.94% | 62.92% | 50.43% | Upgrade
|
| Cost of Revenue | 2,448 | 2,571 | 2,919 | 3,620 | 2,608 | 1,598 | Upgrade
|
| Gross Profit | 447.76 | 842.47 | 2,815 | 2,253 | 1,207 | 744.33 | Upgrade
|
| Selling, General & Admin | 537.83 | 571.97 | 799.24 | 659.9 | 445.01 | 301.2 | Upgrade
|
| Operating Expenses | 539.82 | 571.97 | 799.24 | 659.9 | 445.01 | 301.2 | Upgrade
|
| Operating Income | -92.06 | 270.5 | 2,016 | 1,593 | 762.03 | 443.13 | Upgrade
|
| Interest Expense | -169.05 | -147.67 | -20.6 | -9.94 | -8.78 | -6.85 | Upgrade
|
| Interest & Investment Income | 110.19 | 84.39 | 14.83 | 4.79 | 0.33 | 0.13 | Upgrade
|
| Earnings From Equity Investments | 59.63 | -25.34 | -494.36 | -134.7 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -91.29 | 181.88 | 1,516 | 1,454 | 753.57 | 436.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 222.73 | 362.06 | 113.04 | 417.23 | - | - | Upgrade
|
| Pretax Income | 131.43 | 543.93 | 1,629 | 1,871 | 753.57 | 436.41 | Upgrade
|
| Income Tax Expense | 13.92 | 117.31 | 434.39 | 400.26 | 151.09 | 87.68 | Upgrade
|
| Net Income | 117.51 | 426.62 | 1,195 | 1,471 | 602.49 | 348.72 | Upgrade
|
| Net Income to Common | 117.51 | 426.62 | 1,195 | 1,471 | 602.49 | 348.72 | Upgrade
|
| Net Income Growth | -89.89% | -64.29% | -18.77% | 144.08% | 72.77% | 68.35% | Upgrade
|
| Shares Outstanding (Basic) | 853 | 853 | 853 | 853 | 611 | 489 | Upgrade
|
| Shares Outstanding (Diluted) | 853 | 853 | 853 | 853 | 611 | 489 | Upgrade
|
| Shares Change (YoY) | - | - | 0.02% | 39.51% | 25.14% | 94.32% | Upgrade
|
| EPS (Basic) | 0.14 | 0.50 | 1.40 | 1.72 | 0.99 | 0.71 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.50 | 1.40 | 1.72 | 0.99 | 0.71 | Upgrade
|
| EPS Growth | -89.89% | -64.29% | -18.78% | 74.95% | 38.06% | -13.37% | Upgrade
|
| Free Cash Flow | 1,428 | 1,094 | -4,389 | -1,975 | -844.72 | -891.84 | Upgrade
|
| Free Cash Flow Per Share | 1.67 | 1.28 | -5.14 | -2.31 | -1.38 | -1.83 | Upgrade
|
| Dividend Per Share | - | - | 0.718 | 0.721 | 1.230 | - | Upgrade
|
| Dividend Growth | - | - | -0.42% | -41.38% | - | - | Upgrade
|
| Gross Margin | 15.46% | 24.68% | 49.10% | 38.36% | 31.64% | 31.78% | Upgrade
|
| Operating Margin | -3.18% | 7.92% | 35.16% | 27.13% | 19.97% | 18.92% | Upgrade
|
| Profit Margin | 4.06% | 12.50% | 20.83% | 25.04% | 15.79% | 14.89% | Upgrade
|
| Free Cash Flow Margin | 49.31% | 32.06% | -76.54% | -33.62% | -22.14% | -38.08% | Upgrade
|
| EBITDA | -80.23 | 282.65 | 2,028 | 1,602 | 768.87 | 444.88 | Upgrade
|
| EBITDA Margin | -2.77% | 8.28% | 35.37% | 27.27% | 20.15% | 19.00% | Upgrade
|
| D&A For EBITDA | 11.84 | 12.15 | 11.85 | 8.53 | 6.84 | 1.75 | Upgrade
|
| EBIT | -92.06 | 270.5 | 2,016 | 1,593 | 762.03 | 443.13 | Upgrade
|
| EBIT Margin | -3.18% | 7.92% | 35.16% | 27.13% | 19.97% | 18.92% | Upgrade
|
| Effective Tax Rate | 10.59% | 21.57% | 26.67% | 21.39% | 20.05% | 20.09% | Upgrade
|
| Revenue as Reported | 3,229 | 3,860 | 5,862 | 6,296 | 3,816 | 2,342 | Upgrade
|
| Advertising Expenses | - | 142.62 | 208.57 | 137.65 | 104.28 | 78.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.