Bangchak Sriracha PCL (BKK:BSRC)
Thailand
· Delayed Price · Currency is THB 4.680
-0.160 (-3.31%)
Aug 14, 2025, 4:36 PM ICT
Bangchak Sriracha PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 219,233 | 238,734 | 222,562 | 246,487 | 167,151 | 123,649 | Upgrade
|
| Revenue Growth (YoY) | -6.94% | 7.27% | -9.71% | 47.46% | 35.18% | -26.63% | Upgrade
|
| Cost of Revenue | 221,159 | 242,156 | 223,344 | 245,707 | 162,261 | 131,408 | Upgrade
|
| Gross Profit | -1,926 | -3,422 | -782.31 | 779.65 | 4,891 | -7,758 | Upgrade
|
| Selling, General & Admin | 5,223 | 5,440 | 5,217 | 5,440 | 5,068 | 5,217 | Upgrade
|
| Other Operating Expenses | -1,428 | -6,700 | -6,976 | -16,514 | -5,727 | -3,022 | Upgrade
|
| Operating Expenses | 3,795 | -1,260 | -1,758 | -11,074 | -659.3 | 2,194 | Upgrade
|
| Operating Income | -5,721 | -2,162 | 976.16 | 11,853 | 5,550 | -9,953 | Upgrade
|
| Interest Expense | -933.27 | -1,062 | -734.6 | -376.24 | -310.78 | -360.49 | Upgrade
|
| Interest & Investment Income | 46.93 | 60.4 | 50.26 | 17.79 | 3.15 | 2.97 | Upgrade
|
| Earnings From Equity Investments | 336.44 | 340.75 | 361.16 | 311.87 | 226.82 | 285.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 472.57 | 592.48 | 238.71 | 22.57 | 25.64 | 67.13 | Upgrade
|
| EBT Excluding Unusual Items | -5,799 | -2,230 | 891.68 | 11,829 | 5,495 | -9,958 | Upgrade
|
| Pretax Income | -5,799 | -2,230 | 891.68 | 11,829 | 5,495 | -9,958 | Upgrade
|
| Income Tax Expense | -1,231 | -542.31 | 110.49 | 2,320 | 1,051 | -2,048 | Upgrade
|
| Earnings From Continuing Operations | -4,568 | -1,688 | 781.19 | 9,509 | 4,444 | -7,910 | Upgrade
|
| Minority Interest in Earnings | - | -0.81 | -0.71 | -0.7 | -0.72 | -0.76 | Upgrade
|
| Net Income | -4,568 | -1,689 | 780.48 | 9,508 | 4,443 | -7,911 | Upgrade
|
| Net Income to Common | -4,568 | -1,689 | 780.48 | 9,508 | 4,443 | -7,911 | Upgrade
|
| Net Income Growth | - | - | -91.79% | 114.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,458 | 3,461 | 3,461 | 3,461 | 3,461 | 3,461 | Upgrade
|
| Shares Outstanding (Diluted) | 3,458 | 3,461 | 3,461 | 3,461 | 3,461 | 3,461 | Upgrade
|
| Shares Change (YoY) | -1.05% | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | -1.32 | -0.49 | 0.23 | 2.75 | 1.28 | -2.29 | Upgrade
|
| EPS (Diluted) | -1.32 | -0.49 | 0.23 | 2.75 | 1.28 | -2.29 | Upgrade
|
| EPS Growth | - | - | -91.79% | 114.00% | - | - | Upgrade
|
| Free Cash Flow | 6,694 | 5,632 | 9,381 | -5,390 | 84.45 | -1,060 | Upgrade
|
| Free Cash Flow Per Share | 1.94 | 1.63 | 2.71 | -1.56 | 0.02 | -0.31 | Upgrade
|
| Dividend Per Share | - | 0.080 | 0.250 | 0.800 | - | - | Upgrade
|
| Dividend Growth | - | -68.00% | -68.75% | - | - | - | Upgrade
|
| Gross Margin | -0.88% | -1.43% | -0.35% | 0.32% | 2.93% | -6.27% | Upgrade
|
| Operating Margin | -2.61% | -0.91% | 0.44% | 4.81% | 3.32% | -8.05% | Upgrade
|
| Profit Margin | -2.08% | -0.71% | 0.35% | 3.86% | 2.66% | -6.40% | Upgrade
|
| Free Cash Flow Margin | 3.05% | 2.36% | 4.21% | -2.19% | 0.05% | -0.86% | Upgrade
|
| EBITDA | -3,086 | 714.92 | 3,383 | 14,088 | 7,779 | -7,890 | Upgrade
|
| EBITDA Margin | -1.41% | 0.30% | 1.52% | 5.72% | 4.65% | -6.38% | Upgrade
|
| D&A For EBITDA | 2,635 | 2,877 | 2,407 | 2,235 | 2,229 | 2,062 | Upgrade
|
| EBIT | -5,721 | -2,162 | 976.16 | 11,853 | 5,550 | -9,953 | Upgrade
|
| EBIT Margin | -2.61% | -0.91% | 0.44% | 4.81% | 3.32% | -8.05% | Upgrade
|
| Effective Tax Rate | - | - | 12.39% | 19.61% | 19.13% | - | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.