BTS Group Holdings PCL (BKK:BTS)
Thailand
· Delayed Price · Currency is THB 2.500
-0.060 (-2.34%)
At close: Dec 4, 2025
BTS Group Holdings PCL Income Statement
Financials in millions THB. Fiscal year is April - March.
Millions THB. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 22,719 | 19,012 | 18,175 | 18,311 | 26,056 | 35,128 | Upgrade
|
| Revenue Growth (YoY) | 35.63% | 4.61% | -0.74% | -29.73% | -25.83% | -0.78% | Upgrade
|
| Cost of Revenue | 15,008 | 12,828 | 12,804 | 12,311 | 20,267 | 28,674 | Upgrade
|
| Gross Profit | 7,711 | 6,184 | 5,371 | 6,000 | 5,789 | 6,454 | Upgrade
|
| Selling, General & Admin | 6,277 | 5,135 | 4,625 | 4,139 | 2,622 | 2,467 | Upgrade
|
| Other Operating Expenses | -199.46 | 90.11 | -449.81 | -174.92 | -140.78 | -352.16 | Upgrade
|
| Operating Expenses | 6,077 | 5,225 | 4,175 | 3,964 | 2,481 | 2,115 | Upgrade
|
| Operating Income | 1,634 | 959.2 | 1,196 | 2,036 | 3,308 | 4,338 | Upgrade
|
| Interest Expense | -7,525 | -6,919 | -5,996 | -3,813 | -3,197 | -2,505 | Upgrade
|
| Interest & Investment Income | 5,745 | 5,984 | 6,053 | 4,936 | 3,942 | 3,519 | Upgrade
|
| Earnings From Equity Investments | 526.03 | 454.16 | -2,063 | 350.1 | -131.44 | -1,664 | Upgrade
|
| Other Non Operating Income (Expenses) | -93.27 | -689.65 | -403.34 | -751.61 | 510.37 | 930.18 | Upgrade
|
| EBT Excluding Unusual Items | 326.58 | -211.47 | -1,214 | 2,758 | 4,431 | 4,619 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,101 | 3,620 | -4,312 | -260 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 663.78 | 663.9 | 2,668 | Upgrade
|
| Pretax Income | 4,428 | 3,409 | -5,526 | 3,162 | 5,095 | 7,286 | Upgrade
|
| Income Tax Expense | 2,232 | 1,945 | 1,707 | 1,539 | 1,214 | 1,927 | Upgrade
|
| Earnings From Continuing Operations | 2,196 | 1,464 | -7,233 | 1,623 | 3,881 | 5,359 | Upgrade
|
| Net Income to Company | 2,196 | 1,464 | -7,233 | 1,623 | 3,881 | 5,359 | Upgrade
|
| Minority Interest in Earnings | 522.66 | 652.89 | 1,992 | 213.58 | -55.37 | -783.13 | Upgrade
|
| Net Income | 2,719 | 2,117 | -5,241 | 1,836 | 3,826 | 4,576 | Upgrade
|
| Net Income to Common | 2,719 | 2,117 | -5,241 | 1,836 | 3,826 | 4,576 | Upgrade
|
| Net Income Growth | - | - | - | -52.00% | -16.40% | -43.93% | Upgrade
|
| Shares Outstanding (Basic) | 15,801 | 14,338 | 13,168 | 13,168 | 13,163 | 13,159 | Upgrade
|
| Shares Outstanding (Diluted) | 15,801 | 14,338 | 13,168 | 13,168 | 13,164 | 13,161 | Upgrade
|
| Shares Change (YoY) | 19.99% | 8.88% | - | 0.03% | 0.03% | 2.94% | Upgrade
|
| EPS (Basic) | 0.17 | 0.15 | -0.40 | 0.14 | 0.29 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.15 | -0.40 | 0.14 | 0.29 | 0.35 | Upgrade
|
| EPS Growth | - | - | - | -52.01% | -16.43% | -45.51% | Upgrade
|
| Free Cash Flow | 15,197 | 37,697 | -4,280 | -14,000 | -24,322 | -32,369 | Upgrade
|
| Free Cash Flow Per Share | 0.96 | 2.63 | -0.33 | -1.06 | -1.85 | -2.46 | Upgrade
|
| Dividend Per Share | - | - | - | 0.310 | 0.310 | 0.310 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -6.06% | Upgrade
|
| Gross Margin | 33.94% | 32.53% | 29.55% | 32.77% | 22.22% | 18.37% | Upgrade
|
| Operating Margin | 7.19% | 5.04% | 6.58% | 11.12% | 12.69% | 12.35% | Upgrade
|
| Profit Margin | 11.97% | 11.14% | -28.84% | 10.03% | 14.68% | 13.03% | Upgrade
|
| Free Cash Flow Margin | 66.89% | 198.28% | -23.55% | -76.46% | -93.34% | -92.15% | Upgrade
|
| EBITDA | 3,626 | 2,148 | 1,746 | 2,506 | 3,783 | 4,784 | Upgrade
|
| EBITDA Margin | 15.96% | 11.30% | 9.60% | 13.69% | 14.52% | 13.62% | Upgrade
|
| D&A For EBITDA | 1,993 | 1,189 | 550.04 | 469.94 | 475.24 | 445.91 | Upgrade
|
| EBIT | 1,634 | 959.2 | 1,196 | 2,036 | 3,308 | 4,338 | Upgrade
|
| EBIT Margin | 7.19% | 5.04% | 6.58% | 11.12% | 12.69% | 12.35% | Upgrade
|
| Effective Tax Rate | 50.40% | 57.05% | - | 48.67% | 23.83% | 26.45% | Upgrade
|
| Revenue as Reported | 33,146 | 28,998 | 24,382 | 24,139 | 31,195 | 42,250 | Upgrade
|
| Advertising Expenses | - | 708 | 518 | 524 | 350 | 231.69 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.