Beyond Securities PCL (BKK:BYD)
Thailand
· Delayed Price · Currency is THB 0.3500
-0.0200 (-5.41%)
Jun 27, 2025, 4:39 PM ICT
Beyond Securities PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 684.92 | 665.56 | 571.14 | 174.77 | 14.6 | 25.66 | Upgrade
|
| Total Interest Expense | 13.2 | 8.77 | 2.73 | 2.39 | 1.33 | 12.44 | Upgrade
|
| Net Interest Income | 671.73 | 656.79 | 568.41 | 172.38 | 13.27 | 13.22 | Upgrade
|
| Brokerage Commission | 186.48 | 163.32 | 69.79 | 58.54 | 39.18 | 32.9 | Upgrade
|
| Underwriting & Investment Banking Fee | 172.58 | 132.25 | 73.42 | 29.11 | 9.43 | 23.14 | Upgrade
|
| Gain on Sale of Investments (Rev) | - | - | - | - | 18.21 | - | Upgrade
|
| Other Revenue | 96.91 | 97.14 | -812.78 | -292.52 | 19.31 | -40.45 | Upgrade
|
| Revenue Before Loan Losses | 1,128 | 1,050 | -101.16 | -32.49 | 99.41 | 28.81 | Upgrade
|
| Provision for Loan Losses | 5,242 | 4,924 | -0.15 | -28.76 | 18.13 | 150.48 | Upgrade
|
| Revenue | -4,114 | -3,875 | -101.01 | -3.73 | 81.28 | -121.67 | Upgrade
|
| Salaries & Employee Benefits | 405.52 | 338.53 | 152.34 | 80.84 | 68.4 | 98.18 | Upgrade
|
| Cost of Services Provided | 112.23 | 92.18 | 42.62 | 36.81 | 23.78 | 34.87 | Upgrade
|
| Other Operating Expenses | 60.33 | 69.67 | 113.99 | 88.66 | 140.11 | 66.74 | Upgrade
|
| Total Operating Expenses | 578.08 | 500.38 | 308.95 | 206.31 | 232.28 | 199.79 | Upgrade
|
| Operating Income | -4,692 | -4,375 | -409.96 | -210.04 | -151.01 | -321.46 | Upgrade
|
| EBT Excluding Unusual Items | -4,692 | -4,375 | -409.96 | -210.04 | -151.01 | -321.46 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -22.5 | Upgrade
|
| Other Unusual Items | -0 | -102.91 | - | - | - | - | Upgrade
|
| Pretax Income | -4,692 | -4,478 | -409.96 | -210.04 | -151.01 | -343.96 | Upgrade
|
| Income Tax Expense | 95.16 | 99.09 | 81.56 | -48.29 | -0.38 | 0.12 | Upgrade
|
| Earnings From Continuing Ops. | -4,787 | -4,577 | -491.52 | -161.74 | -150.63 | -344.09 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.01 | 0.36 | Upgrade
|
| Net Income | -4,787 | -4,577 | -491.52 | -161.74 | -150.63 | -343.73 | Upgrade
|
| Net Income to Common | -4,787 | -4,577 | -491.52 | -161.74 | -150.63 | -343.73 | Upgrade
|
| Shares Outstanding (Basic) | 5,179 | 5,139 | 4,490 | 2,700 | 1,169 | 451 | Upgrade
|
| Shares Outstanding (Diluted) | 5,179 | 5,139 | 4,490 | 2,700 | 1,169 | 451 | Upgrade
|
| Shares Change (YoY) | 10.28% | 14.44% | 66.33% | 130.87% | 159.52% | 84.02% | Upgrade
|
| EPS (Basic) | -0.92 | -0.89 | -0.11 | -0.06 | -0.13 | -0.76 | Upgrade
|
| EPS (Diluted) | -0.92 | -0.89 | -0.11 | -0.06 | -0.13 | -0.76 | Upgrade
|
| Free Cash Flow | 86.15 | -67.09 | -595.92 | -170.97 | -370.52 | -250.37 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.01 | -0.13 | -0.06 | -0.32 | -0.56 | Upgrade
|
| Operating Margin | - | - | - | - | -185.80% | - | Upgrade
|
| Profit Margin | - | - | - | - | -185.33% | - | Upgrade
|
| Free Cash Flow Margin | - | - | - | - | -455.88% | - | Upgrade
|
| Revenue as Reported | 1,141 | 1,058 | -98.43 | -30.1 | 100.74 | 41.25 | Upgrade
|
Updated Mar 2, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.