Carabao Group PCL (BKK:CBG)
Thailand flag Thailand · Delayed Price · Currency is THB
53.00
-2.00 (-3.64%)
Aug 15, 2025, 4:35 PM ICT

Carabao Group PCL Statistics

Total Valuation

BKK:CBG has a market cap or net worth of THB 53.00 billion. The enterprise value is 54.00 billion.

Market Cap 53.00B
Enterprise Value 54.00B

Important Dates

The last earnings date was Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Aug 21, 2025

Share Statistics

BKK:CBG has 1.00 billion shares outstanding.

Current Share Class 1.00B
Shares Outstanding 1.00B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 71.35%
Owned by Institutions (%) 6.66%
Float 286.47M

Valuation Ratios

The trailing PE ratio is 17.18 and the forward PE ratio is 15.96. BKK:CBG's PEG ratio is 1.96.

PE Ratio 17.18
Forward PE 15.96
PS Ratio 2.56
PB Ratio 3.77
P/TBV Ratio 3.94
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 1.96
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.66, with an EV/FCF ratio of 13.36.

EV / Earnings 17.50
EV / Sales 2.61
EV / EBITDA 11.66
EV / EBIT 13.91
EV / FCF 13.36

Financial Position

The company has a current ratio of 1.29, with a Debt / Equity ratio of 0.17.

Current Ratio 1.29
Quick Ratio 0.70
Debt / Equity 0.17
Debt / EBITDA 0.52
Debt / FCF 0.59
Interest Coverage 36.70

Financial Efficiency

Return on equity (ROE) is 23.38% and return on invested capital (ROIC) is 14.76%.

Return on Equity (ROE) 23.38%
Return on Assets (ROA) 12.88%
Return on Invested Capital (ROIC) 14.76%
Return on Capital Employed (ROCE) 25.64%
Revenue Per Employee 15.12M
Profits Per Employee 2.26M
Employee Count 1,367
Asset Turnover 1.10
Inventory Turnover 6.53

Taxes

In the past 12 months, BKK:CBG has paid 726.97 million in taxes.

Income Tax 726.97M
Effective Tax Rate 19.17%

Stock Price Statistics

The stock price has decreased by -20.30% in the last 52 weeks. The beta is 0.64, so BKK:CBG's price volatility has been lower than the market average.

Beta (5Y) 0.64
52-Week Price Change -20.30%
50-Day Moving Average 53.82
200-Day Moving Average 66.43
Relative Strength Index (RSI) 42.99
Average Volume (20 Days) 4,227,627

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:CBG had revenue of THB 20.66 billion and earned 3.08 billion in profits. Earnings per share was 3.08.

Revenue 20.66B
Gross Profit 6.00B
Operating Income 3.87B
Pretax Income 3.79B
Net Income 3.08B
EBITDA 4.51B
EBIT 3.87B
Earnings Per Share (EPS) 3.08
Full Income Statement

Balance Sheet

The company has 1.39 billion in cash and 2.40 billion in debt, giving a net cash position of -1.01 billion or -1.01 per share.

Cash & Cash Equivalents 1.39B
Total Debt 2.40B
Net Cash -1.01B
Net Cash Per Share -1.01
Equity (Book Value) 14.07B
Book Value Per Share 14.08
Working Capital 1.14B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.57 billion and capital expenditures -523.87 million, giving a free cash flow of 4.04 billion.

Operating Cash Flow 4.57B
Capital Expenditures -523.87M
Free Cash Flow 4.04B
FCF Per Share 4.04
Full Cash Flow Statement

Margins

Gross margin is 29.02%, with operating and profit margins of 18.71% and 14.93%.

Gross Margin 29.02%
Operating Margin 18.71%
Pretax Margin 18.35%
Profit Margin 14.93%
EBITDA Margin 21.81%
EBIT Margin 18.71%
FCF Margin 19.56%

Dividends & Yields

This stock pays an annual dividend of 1.40, which amounts to a dividend yield of 2.55%.

Dividend Per Share 1.40
Dividend Yield 2.55%
Dividend Growth (YoY) 27.27%
Years of Dividend Growth n/a
Payout Ratio 42.14%
Buyback Yield n/a
Shareholder Yield 2.55%
Earnings Yield 5.82%
FCF Yield 7.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:CBG has an Altman Z-Score of 10.93 and a Piotroski F-Score of 7.

Altman Z-Score 10.93
Piotroski F-Score 7