The Erawan Group PCL (BKK:ERW)
Thailand flag Thailand · Delayed Price · Currency is THB
2.080
-0.060 (-2.80%)
Jun 27, 2025, 4:39 PM ICT

The Erawan Group PCL Statistics

Total Valuation

BKK:ERW has a market cap or net worth of THB 9.33 billion. The enterprise value is 23.12 billion.

Market Cap 9.33B
Enterprise Value 23.12B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 10, 2025

Share Statistics

BKK:ERW has 4.89 billion shares outstanding. The number of shares has increased by 2.91% in one year.

Current Share Class 4.89B
Shares Outstanding 4.89B
Shares Change (YoY) +2.91%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 11.22%
Owned by Institutions (%) 10.29%
Float 2.15B

Valuation Ratios

The trailing PE ratio is 7.60 and the forward PE ratio is 10.12. BKK:ERW's PEG ratio is 2.07.

PE Ratio 7.60
Forward PE 10.12
PS Ratio 1.16
PB Ratio 0.94
P/TBV Ratio 1.03
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 2.07
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.86, with an EV/FCF ratio of -214.12.

EV / Earnings 19.12
EV / Sales 2.87
EV / EBITDA 7.86
EV / EBIT 11.91
EV / FCF -214.12

Financial Position

The company has a current ratio of 0.74, with a Debt / Equity ratio of 1.43.

Current Ratio 0.74
Quick Ratio 0.65
Debt / Equity 1.43
Debt / EBITDA 5.24
Debt / FCF -131.37
Interest Coverage 2.48

Financial Efficiency

Return on equity (ROE) is 14.89% and return on invested capital (ROIC) is 4.63%.

Return on Equity (ROE) 14.89%
Return on Assets (ROA) 4.28%
Return on Invested Capital (ROIC) 4.63%
Return on Capital Employed (ROCE) 7.24%
Revenue Per Employee 4.00M
Profits Per Employee 601,279
Employee Count 2,011
Asset Turnover 0.32
Inventory Turnover 78.93

Taxes

In the past 12 months, BKK:ERW has paid 19.82 million in taxes.

Income Tax 19.82M
Effective Tax Rate 1.56%

Stock Price Statistics

The stock price has decreased by -54.02% in the last 52 weeks. The beta is -0.00, so BKK:ERW's price volatility has been lower than the market average.

Beta (5Y) -0.00
52-Week Price Change -54.02%
50-Day Moving Average 2.14
200-Day Moving Average 3.27
Relative Strength Index (RSI) 51.70
Average Volume (20 Days) 23,623,483

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:ERW had revenue of THB 8.05 billion and earned 1.21 billion in profits. Earnings per share was 0.25.

Revenue 8.05B
Gross Profit 4.74B
Operating Income 1.71B
Pretax Income 1.27B
Net Income 1.21B
EBITDA 2.44B
EBIT 1.71B
Earnings Per Share (EPS) 0.25
Full Income Statement

Balance Sheet

The company has 1.21 billion in cash and 14.19 billion in debt, giving a net cash position of -12.98 billion or -2.66 per share.

Cash & Cash Equivalents 1.21B
Total Debt 14.19B
Net Cash -12.98B
Net Cash Per Share -2.66
Equity (Book Value) 9.92B
Book Value Per Share 1.86
Working Capital -616.31M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.66 billion and capital expenditures -2.77 billion, giving a free cash flow of -107.98 million.

Operating Cash Flow 2.66B
Capital Expenditures -2.77B
Free Cash Flow -107.98M
FCF Per Share -0.02
Full Cash Flow Statement

Margins

Gross margin is 58.79%, with operating and profit margins of 21.20% and 15.01%.

Gross Margin 58.79%
Operating Margin 21.20%
Pretax Margin 15.73%
Profit Margin 15.01%
EBITDA Margin 30.26%
EBIT Margin 21.20%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.09, which amounts to a dividend yield of 4.76%.

Dividend Per Share 0.09
Dividend Yield 4.76%
Dividend Growth (YoY) 28.57%
Years of Dividend Growth n/a
Payout Ratio 26.23%
Buyback Yield -2.91%
Shareholder Yield 1.85%
Earnings Yield 12.95%
FCF Yield -1.16%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 20, 2004. It was a forward split with a ratio of 6.

Last Split Date May 20, 2004
Split Type Forward
Split Ratio 6

Scores

BKK:ERW has an Altman Z-Score of 1.24 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.24
Piotroski F-Score 6