The Erawan Group PCL (BKK:ERW)
Thailand flag Thailand · Delayed Price · Currency is THB
2.700
+0.040 (1.50%)
Aug 15, 2025, 4:35 PM ICT

The Erawan Group PCL Statistics

Total Valuation

BKK:ERW has a market cap or net worth of THB 13.19 billion. The enterprise value is 27.33 billion.

Market Cap 13.19B
Enterprise Value 27.33B

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Mar 10, 2025

Share Statistics

BKK:ERW has 4.89 billion shares outstanding. The number of shares has increased by 5.88% in one year.

Current Share Class 4.89B
Shares Outstanding 4.89B
Shares Change (YoY) +5.88%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) 11.22%
Owned by Institutions (%) 9.81%
Float 2.15B

Valuation Ratios

The trailing PE ratio is 14.49 and the forward PE ratio is 14.60. BKK:ERW's PEG ratio is 2.99.

PE Ratio 14.49
Forward PE 14.60
PS Ratio 1.66
PB Ratio 1.39
P/TBV Ratio 1.52
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 2.99
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.29, with an EV/FCF ratio of 18.78.

EV / Earnings 30.00
EV / Sales 3.43
EV / EBITDA 10.29
EV / EBIT 16.65
EV / FCF 18.78

Financial Position

The company has a current ratio of 0.62, with a Debt / Equity ratio of 1.53.

Current Ratio 0.62
Quick Ratio 0.54
Debt / Equity 1.53
Debt / EBITDA 5.47
Debt / FCF 9.99
Interest Coverage 2.47

Financial Efficiency

Return on equity (ROE) is 10.95% and return on invested capital (ROIC) is 4.28%.

Return on Equity (ROE) 10.95%
Return on Assets (ROA) 4.00%
Return on Invested Capital (ROIC) 4.28%
Return on Capital Employed (ROCE) 7.11%
Revenue Per Employee 3.96M
Profits Per Employee 452,883
Employee Count 2,011
Asset Turnover 0.31
Inventory Turnover 81.90

Taxes

In the past 12 months, BKK:ERW has paid 40.49 million in taxes.

Income Tax 40.49M
Effective Tax Rate 4.08%

Stock Price Statistics

The stock price has decreased by -23.73% in the last 52 weeks. The beta is 0.09, so BKK:ERW's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change -23.73%
50-Day Moving Average 2.19
200-Day Moving Average 2.98
Relative Strength Index (RSI) 71.37
Average Volume (20 Days) 38,015,088

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:ERW had revenue of THB 7.96 billion and earned 910.75 million in profits. Earnings per share was 0.19.

Revenue 7.96B
Gross Profit 4.66B
Operating Income 1.64B
Pretax Income 991.60M
Net Income 910.75M
EBITDA 2.39B
EBIT 1.64B
Earnings Per Share (EPS) 0.19
Full Income Statement

Balance Sheet

The company has 1.21 billion in cash and 14.53 billion in debt, giving a net cash position of -13.32 billion or -2.73 per share.

Cash & Cash Equivalents 1.21B
Total Debt 14.53B
Net Cash -13.32B
Net Cash Per Share -2.73
Equity (Book Value) 9.51B
Book Value Per Share 1.78
Working Capital -1.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.48 billion and capital expenditures -1.02 billion, giving a free cash flow of 1.45 billion.

Operating Cash Flow 2.48B
Capital Expenditures -1.02B
Free Cash Flow 1.45B
FCF Per Share 0.30
Full Cash Flow Statement

Margins

Gross margin is 58.54%, with operating and profit margins of 20.61% and 11.44%.

Gross Margin 58.54%
Operating Margin 20.61%
Pretax Margin 12.45%
Profit Margin 11.44%
EBITDA Margin 29.96%
EBIT Margin 20.61%
FCF Margin 18.27%

Dividends & Yields

This stock pays an annual dividend of 0.09, which amounts to a dividend yield of 3.33%.

Dividend Per Share 0.09
Dividend Yield 3.33%
Dividend Growth (YoY) 28.57%
Years of Dividend Growth n/a
Payout Ratio 48.29%
Buyback Yield -5.88%
Shareholder Yield -2.49%
Earnings Yield 6.90%
FCF Yield 11.03%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 20, 2004. It was a forward split with a ratio of 6.

Last Split Date May 20, 2004
Split Type Forward
Split Ratio 6

Scores

BKK:ERW has an Altman Z-Score of 1.09 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.09
Piotroski F-Score 5