Euro Creations PCL (BKK:EURO)

Euro Creations PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	1,285	1,280	1,263
Revenue Growth (YoY)	3.18%	1.38%	-
Cost of Revenue	687.48	682.36	668.62
Gross Profit	597.38	597.88	594.14
Selling, General & Admin	450.3	438.76	389.61
Operating Expenses	450.3	438.76	389.61
Operating Income	147.08	159.12	204.52
Interest Expense	-16.6	-18.05	-19.16
Interest & Investment Income	5.31	4.56	0.22
Currency Exchange Gain (Loss)	6.88	6.48	5.16
Other Non Operating Income (Expenses)	5.33	5.75	10.87
EBT Excluding Unusual Items	148	157.85	201.61
Gain (Loss) on Sale of Assets	0.12	0.12	0.91
Pretax Income	148.12	157.97	202.52
Income Tax Expense	30.52	32.45	40.01
Earnings From Continuing Operations	117.6	125.52	162.52
Minority Interest in Earnings	-0	-0	-
Net Income	117.6	125.52	162.52
Net Income to Common	117.6	125.52	162.52
Net Income Growth	-21.95%	-22.76%	-
Shares Outstanding (Basic)	305	300	249
Shares Outstanding (Diluted)	305	300	249
Shares Change (YoY)	18.72%	20.50%	-
EPS (Basic)	0.39	0.42	0.65
EPS (Diluted)	0.39	0.42	0.65
EPS Growth	-34.26%	-35.90%	-
Free Cash Flow	114.26	1.51	48.07
Free Cash Flow Per Share	0.38	0.01	0.19
Dividend Per Share	0.220	0.220	-
Gross Margin	46.49%	46.70%	47.05%
Operating Margin	11.45%	12.43%	16.20%
Profit Margin	9.15%	9.80%	12.87%
Free Cash Flow Margin	8.89%	0.12%	3.81%
EBITDA	155.83	167.54	211.22
EBITDA Margin	12.13%	13.09%	16.73%
D&A For EBITDA	8.75	8.42	6.69
EBIT	147.08	159.12	204.52
EBIT Margin	11.45%	12.43%	16.20%
Effective Tax Rate	20.61%	20.54%	19.75%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.