Food Moments PCL (BKK:FM)
Thailand flag Thailand · Delayed Price · Currency is THB
4.300
-0.060 (-1.38%)
At close: Aug 14, 2025, 4:30 PM ICT

Food Moments PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
7,3977,3405,7705,8304,3124,291
Revenue Growth (YoY)
13.92%27.21%-1.02%35.19%0.49%-
Cost of Revenue
6,2616,2505,2354,6603,6603,548
Gross Profit
1,1371,090534.871,169652.58743.74
Selling, General & Admin
302.98315.39243.59304.1464.42441.48
Other Operating Expenses
-53.91-42.04-18.66-7.9--
Operating Expenses
249.08273.34224.93296.21464.42441.48
Operating Income
887.82817.05309.94873.2188.16302.26
Interest Expense
-26.34-30.5-44.01-22.18-16.89-53.07
Interest & Investment Income
---1.681.123.14
Currency Exchange Gain (Loss)
-8.294.87-10.64-21.6227.8
Other Non Operating Income (Expenses)
0---1510.04
EBT Excluding Unusual Items
853.19791.41255.29852.69209.02290.18
Gain (Loss) on Sale of Assets
---20.59---
Pretax Income
853.19791.41234.7852.69209.02290.18
Income Tax Expense
119.5775.61-0.51-0.518.256.73
Earnings From Continuing Operations
733.62715.8235.21853.19190.77283.45
Minority Interest in Earnings
-15.61-14.19-1.33-22.6-5.3-0.04
Net Income
718701.61233.88830.6185.47283.4
Preferred Dividends & Other Adjustments
-----295.47
Net Income to Common
718701.61233.88830.6185.47-12.07
Net Income Growth
58.43%199.98%-71.84%347.83%-34.56%-
Shares Outstanding (Basic)
988879788788788156
Shares Outstanding (Diluted)
988879788788788156
Shares Change (YoY)
25.39%11.58%--0.00%403.74%-
EPS (Basic)
0.730.800.301.050.24-0.08
EPS (Diluted)
0.730.800.301.050.24-0.08
EPS Growth
26.35%168.84%-71.84%347.85%--
Free Cash Flow
663.18883.68134.25331.93241.16313.12
Free Cash Flow Per Share
0.671.000.170.420.312.00
Dividend Per Share
0.2000.350-0.4700.597-
Dividend Growth
33.33%---21.29%--
Gross Margin
15.37%14.85%9.27%20.06%15.13%17.33%
Operating Margin
12.00%11.13%5.37%14.98%4.36%7.04%
Profit Margin
9.71%9.56%4.05%14.25%4.30%-0.28%
Free Cash Flow Margin
8.96%12.04%2.33%5.69%5.59%7.30%
EBITDA
1,040969.12482.431,136463.79572.47
EBITDA Margin
14.06%13.20%8.36%19.48%10.76%13.34%
D&A For EBITDA
152.54152.07172.49262.55275.63270.21
EBIT
887.82817.05309.94873.2188.16302.26
EBIT Margin
12.00%11.13%5.37%14.98%4.36%7.04%
Effective Tax Rate
14.02%9.55%--8.73%2.32%
Revenue as Reported
----4,3534,332
Source: S&P Global Market Intelligence. Standard template. Financial Sources.