G J Steel PCL (BKK:GJS)
Thailand
· Delayed Price · Currency is THB 0.1500
+0.0100 (7.14%)
May 13, 2025, 4:36 PM ICT
G J Steel PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,733 | 11,926 | 12,482 | 17,403 | 18,407 | 11,379 | Upgrade
|
| Other Revenue | 109.33 | 106.42 | 94.14 | 74.2 | 60.71 | 80.13 | Upgrade
|
| Revenue | 10,843 | 12,033 | 12,576 | 17,477 | 18,468 | 11,459 | Upgrade
|
| Revenue Growth (YoY) | -12.91% | -4.32% | -28.04% | -5.37% | 61.16% | -12.06% | Upgrade
|
| Cost of Revenue | 11,395 | 12,340 | 12,361 | 16,203 | 14,385 | 11,208 | Upgrade
|
| Gross Profit | -552.19 | -306.82 | 214.51 | 1,274 | 4,083 | 251.04 | Upgrade
|
| Selling, General & Admin | 696.13 | 697.36 | 725.49 | 797.7 | 932.33 | 662.32 | Upgrade
|
| Other Operating Expenses | 29 | 29 | - | - | - | -19.18 | Upgrade
|
| Operating Expenses | 725.13 | 726.36 | 725.49 | 797.7 | 932.33 | 643.15 | Upgrade
|
| Operating Income | -1,277 | -1,033 | -510.98 | 476.51 | 3,151 | -392.11 | Upgrade
|
| Interest Expense | -1.31 | -1.35 | -1.71 | -3.13 | -141.71 | -251.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.68 | 15.73 | 12.69 | -6.07 | -109.63 | 38.13 | Upgrade
|
| EBT Excluding Unusual Items | -1,260 | -1,019 | -500 | 467.31 | 2,899 | -605.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -3,617 | - | - | Upgrade
|
| Other Unusual Items | - | - | 8.32 | 42.99 | 278.76 | - | Upgrade
|
| Pretax Income | -1,260 | -1,019 | -491.68 | -3,107 | 3,178 | -605.26 | Upgrade
|
| Income Tax Expense | - | - | - | 29.23 | - | - | Upgrade
|
| Net Income | -1,260 | -1,019 | -491.68 | -3,136 | 3,178 | -605.26 | Upgrade
|
| Net Income to Common | -1,260 | -1,019 | -491.68 | -3,136 | 3,178 | -605.26 | Upgrade
|
| Shares Outstanding (Basic) | 25,053 | 25,487 | 25,487 | 25,487 | 25,487 | 25,487 | Upgrade
|
| Shares Outstanding (Diluted) | 25,053 | 25,487 | 25,487 | 25,487 | 25,487 | 25,487 | Upgrade
|
| Shares Change (YoY) | -2.38% | - | - | - | - | 17.87% | Upgrade
|
| EPS (Basic) | -0.05 | -0.04 | -0.02 | -0.12 | 0.12 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.04 | -0.02 | -0.12 | 0.12 | -0.02 | Upgrade
|
| Free Cash Flow | -846.02 | -579.19 | 2.56 | 1,404 | 1,945 | -145.68 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | - | 0.06 | 0.08 | -0.01 | Upgrade
|
| Gross Margin | -5.09% | -2.55% | 1.71% | 7.29% | 22.11% | 2.19% | Upgrade
|
| Operating Margin | -11.78% | -8.59% | -4.06% | 2.73% | 17.06% | -3.42% | Upgrade
|
| Profit Margin | -11.62% | -8.47% | -3.91% | -17.94% | 17.21% | -5.28% | Upgrade
|
| Free Cash Flow Margin | -7.80% | -4.81% | 0.02% | 8.03% | 10.53% | -1.27% | Upgrade
|
| EBITDA | -708.27 | -467.3 | 16.15 | 990.62 | 3,664 | 130.74 | Upgrade
|
| EBITDA Margin | -6.53% | -3.88% | 0.13% | 5.67% | 19.84% | 1.14% | Upgrade
|
| D&A For EBITDA | 569.05 | 565.88 | 527.13 | 514.12 | 513.34 | 522.85 | Upgrade
|
| EBIT | -1,277 | -1,033 | -510.98 | 476.51 | 3,151 | -392.11 | Upgrade
|
| EBIT Margin | -11.78% | -8.59% | -4.06% | 2.73% | 17.06% | -3.42% | Upgrade
|
| Revenue as Reported | 10,860 | 12,049 | 12,597 | 17,520 | 18,747 | 11,517 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.