GMM Grammy PCL (BKK:GRAMMY)
Thailand flag Thailand · Delayed Price · Currency is THB
4.740
+0.100 (2.16%)
Jun 27, 2025, 3:40 PM ICT

GMM Grammy PCL Statistics

Total Valuation

GMM Grammy PCL has a market cap or net worth of THB 3.98 billion. The enterprise value is 4.62 billion.

Market Cap 3.98B
Enterprise Value 4.62B

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date n/a

Share Statistics

GMM Grammy PCL has 819.95 million shares outstanding. The number of shares has increased by 9.39% in one year.

Current Share Class 819.95M
Shares Outstanding 819.95M
Shares Change (YoY) +9.39%
Shares Change (QoQ) +4.13%
Owned by Insiders (%) 77.40%
Owned by Institutions (%) 6.48%
Float 185.34M

Valuation Ratios

The trailing PE ratio is 37.55.

PE Ratio 37.55
Forward PE n/a
PS Ratio 0.62
PB Ratio 0.84
P/TBV Ratio 1.37
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.59, with an EV/FCF ratio of 6.70.

EV / Earnings 43.98
EV / Sales 0.72
EV / EBITDA 5.59
EV / EBIT 8.42
EV / FCF 6.70

Financial Position

The company has a current ratio of 0.85, with a Debt / Equity ratio of 0.20.

Current Ratio 0.85
Quick Ratio 0.63
Debt / Equity 0.20
Debt / EBITDA 1.33
Debt / FCF 1.38
Interest Coverage 4.09

Financial Efficiency

Return on equity (ROE) is 6.72% and return on invested capital (ROIC) is 5.64%.

Return on Equity (ROE) 6.72%
Return on Assets (ROA) 3.80%
Return on Invested Capital (ROIC) 5.64%
Return on Capital Employed (ROCE) 7.95%
Revenue Per Employee 1.95M
Profits Per Employee 32,053
Employee Count 3,280
Asset Turnover 0.88
Inventory Turnover 13.51

Taxes

In the past 12 months, GMM Grammy PCL has paid 140.94 million in taxes.

Income Tax 140.94M
Effective Tax Rate 39.16%

Stock Price Statistics

The stock price has decreased by -32.29% in the last 52 weeks. The beta is 0.09, so GMM Grammy PCL's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change -32.29%
50-Day Moving Average 4.99
200-Day Moving Average 6.77
Relative Strength Index (RSI) 44.81
Average Volume (20 Days) 2,379

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GMM Grammy PCL had revenue of THB 6.40 billion and earned 105.13 million in profits. Earnings per share was 0.13.

Revenue 6.40B
Gross Profit 2.59B
Operating Income 442.37M
Pretax Income 359.88M
Net Income 105.13M
EBITDA 626.39M
EBIT 442.37M
Earnings Per Share (EPS) 0.13
Full Income Statement

Balance Sheet

The company has 605.78 million in cash and 954.27 million in debt, giving a net cash position of -348.49 million or -0.43 per share.

Cash & Cash Equivalents 605.78M
Total Debt 954.27M
Net Cash -348.49M
Net Cash Per Share -0.43
Equity (Book Value) 4.77B
Book Value Per Share 5.46
Working Capital -377.73M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 788.12 million and capital expenditures -98.31 million, giving a free cash flow of 689.81 million.

Operating Cash Flow 788.12M
Capital Expenditures -98.31M
Free Cash Flow 689.81M
FCF Per Share 0.84
Full Cash Flow Statement

Margins

Gross margin is 40.40%, with operating and profit margins of 6.91% and 1.64%.

Gross Margin 40.40%
Operating Margin 6.91%
Pretax Margin 5.62%
Profit Margin 1.64%
EBITDA Margin 9.79%
EBIT Margin 6.91%
FCF Margin 10.78%

Dividends & Yields

GMM Grammy PCL does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.39%
Shareholder Yield n/a
Earnings Yield 2.64%
FCF Yield 17.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 2, 2002. It was a forward split with a ratio of 10.

Last Split Date Aug 2, 2002
Split Type Forward
Split Ratio 10

Scores

GMM Grammy PCL has an Altman Z-Score of 2.02 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.02
Piotroski F-Score 5