King Gen PCL (BKK:KGEN)
Thailand
· Delayed Price · Currency is THB 0.7000
-0.0100 (-1.41%)
Jun 27, 2025, 4:18 PM ICT
King Gen PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 787.5 | 733.74 | 486.71 | - | 171.31 | 544.94 | Upgrade
|
| Other Revenue | 8.56 | 8.98 | 1.74 | 0.64 | 2.85 | 50.12 | Upgrade
|
| Revenue | 796.06 | 742.73 | 488.45 | 0.64 | 174.16 | 595.06 | Upgrade
|
| Revenue Growth (YoY) | 49.55% | 52.06% | 76407.32% | -99.63% | -70.73% | 20.75% | Upgrade
|
| Cost of Revenue | 815.47 | 747.38 | 466.7 | - | 150.45 | 418.22 | Upgrade
|
| Gross Profit | -19.41 | -4.65 | 21.75 | 0.64 | 23.71 | 176.84 | Upgrade
|
| Selling, General & Admin | 175.31 | 172.64 | 119.3 | 76.19 | 53.25 | 161.35 | Upgrade
|
| Operating Expenses | 175.31 | 172.64 | 119.3 | 76.19 | 53.25 | 115.88 | Upgrade
|
| Operating Income | -194.72 | -177.3 | -97.55 | -75.55 | -29.54 | 60.96 | Upgrade
|
| Interest Expense | -56.43 | -49.46 | -6.79 | -0.17 | -0.23 | -8.33 | Upgrade
|
| Interest & Investment Income | 0.05 | - | 1.67 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -251.1 | -226.76 | -102.66 | -75.73 | -29.77 | 52.63 | Upgrade
|
| Impairment of Goodwill | - | - | -21.19 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 95.87 | - | - | - | Upgrade
|
| Pretax Income | -251.1 | -226.76 | -27.98 | -75.73 | -29.77 | 52.63 | Upgrade
|
| Income Tax Expense | -3.76 | -8.3 | -10.18 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -247.34 | -218.45 | -17.8 | -75.73 | -29.77 | 52.63 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -5.17 | 3.73 | -93.39 | -20.5 | Upgrade
|
| Net Income to Company | -247.34 | -218.45 | -22.97 | -72 | -123.16 | 32.13 | Upgrade
|
| Minority Interest in Earnings | 45.31 | 34.34 | 3.89 | 13.75 | 19.38 | 10.94 | Upgrade
|
| Net Income | -202.03 | -184.11 | -19.08 | -58.25 | -103.77 | 43.07 | Upgrade
|
| Net Income to Common | -202.03 | -184.11 | -19.08 | -58.25 | -103.77 | 43.07 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -89.37% | Upgrade
|
| Shares Outstanding (Basic) | 1,506 | 1,398 | 1,194 | 1,124 | 1,124 | 764 | Upgrade
|
| Shares Outstanding (Diluted) | 1,506 | 1,398 | 1,194 | 1,124 | 1,124 | 764 | Upgrade
|
| Shares Change (YoY) | 22.84% | 17.11% | 6.19% | - | 47.16% | 42.70% | Upgrade
|
| EPS (Basic) | -0.13 | -0.13 | -0.02 | -0.05 | -0.09 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.13 | -0.02 | -0.05 | -0.09 | 0.06 | Upgrade
|
| EPS Growth | - | - | - | - | - | -92.55% | Upgrade
|
| Free Cash Flow | 60.66 | 33.16 | -68.58 | 165.14 | -60.3 | 35.32 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.02 | -0.06 | 0.15 | -0.05 | 0.05 | Upgrade
|
| Gross Margin | -2.44% | -0.63% | 4.45% | 100.00% | 13.61% | 29.72% | Upgrade
|
| Operating Margin | -24.46% | -23.87% | -19.97% | -11833.91% | -16.96% | 10.24% | Upgrade
|
| Profit Margin | -25.38% | -24.79% | -3.91% | -9123.55% | -59.59% | 7.24% | Upgrade
|
| Free Cash Flow Margin | 7.62% | 4.46% | -14.04% | 25866.32% | -34.63% | 5.93% | Upgrade
|
| EBITDA | -136.23 | -85.37 | 20.35 | -59.37 | 28.71 | 134.16 | Upgrade
|
| EBITDA Margin | -17.11% | -11.49% | 4.17% | - | 16.48% | 22.55% | Upgrade
|
| D&A For EBITDA | 58.49 | 91.93 | 117.9 | 16.18 | 58.25 | 73.2 | Upgrade
|
| EBIT | -194.72 | -177.3 | -97.55 | -75.55 | -29.54 | 60.96 | Upgrade
|
| EBIT Margin | -24.46% | -23.87% | -19.97% | - | -16.96% | 10.24% | Upgrade
|
| Revenue as Reported | 796.1 | 742.73 | 585.99 | 0.64 | 174.16 | 595.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.