Kijcharoen Engineering Electric PCL (BKK:KJL)
Thailand
· Delayed Price · Currency is THB 6.35
-0.05 (-0.79%)
May 14, 2025, 12:18 PM ICT
BKK:KJL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 1,185 | 1,204 | 1,083 | 1,021 | 839.77 | 697.88 | Upgrade
|
| Revenue Growth (YoY) | 5.07% | 11.23% | 6.01% | 21.62% | 20.33% | -6.50% | Upgrade
|
| Cost of Revenue | 817.28 | 836.64 | 750.85 | 728.99 | 625.99 | 504.08 | Upgrade
|
| Gross Profit | 367.46 | 367.71 | 331.87 | 292.34 | 213.78 | 193.79 | Upgrade
|
| Selling, General & Admin | 155.16 | 156.31 | 141.42 | 124.9 | 97.55 | 80.76 | Upgrade
|
| Operating Expenses | 155.16 | 156.31 | 141.42 | 124.9 | 97.55 | 80.76 | Upgrade
|
| Operating Income | 212.3 | 211.4 | 190.44 | 167.44 | 116.23 | 113.03 | Upgrade
|
| Interest Expense | -7.96 | -7.28 | -8.59 | -10.27 | -10.25 | -9.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.45 | 5.42 | 5.21 | 4.75 | 7.21 | 10.16 | Upgrade
|
| EBT Excluding Unusual Items | 209.79 | 209.54 | 187.07 | 161.92 | 113.2 | 113.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.13 | -0.13 | 0.09 | 0.07 | 0.65 | 0.14 | Upgrade
|
| Asset Writedown | -0.14 | -0.14 | -0.1 | -0.38 | -0.21 | - | Upgrade
|
| Pretax Income | 209.53 | 209.28 | 187.06 | 161.62 | 113.64 | 113.48 | Upgrade
|
| Income Tax Expense | 31.84 | 27.9 | 34.6 | 29.99 | 19.61 | 22.52 | Upgrade
|
| Net Income | 177.68 | 181.37 | 152.46 | 131.63 | 94.04 | 90.97 | Upgrade
|
| Net Income to Common | 177.68 | 181.37 | 152.46 | 131.63 | 94.04 | 90.97 | Upgrade
|
| Net Income Growth | 15.81% | 18.97% | 15.82% | 39.98% | 3.38% | 366.82% | Upgrade
|
| Shares Outstanding (Basic) | 233 | 232 | 232 | 180 | 172 | 172 | Upgrade
|
| Shares Outstanding (Diluted) | 233 | 232 | 232 | 180 | 172 | 172 | Upgrade
|
| Shares Change (YoY) | 0.64% | - | 28.97% | 4.59% | - | - | Upgrade
|
| EPS (Basic) | 0.76 | 0.78 | 0.66 | 0.73 | 0.55 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.78 | 0.66 | 0.73 | 0.55 | 0.53 | Upgrade
|
| EPS Growth | 15.07% | 18.97% | -10.19% | 33.84% | 3.38% | 366.82% | Upgrade
|
| Free Cash Flow | -43.74 | -35.44 | -30.8 | 94.38 | 100.75 | -186.2 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | -0.15 | -0.13 | 0.53 | 0.59 | -1.08 | Upgrade
|
| Dividend Per Share | 0.520 | 0.520 | 0.450 | 0.315 | - | 0.625 | Upgrade
|
| Dividend Growth | 15.56% | 15.56% | 42.86% | - | - | - | Upgrade
|
| Gross Margin | 31.02% | 30.53% | 30.65% | 28.62% | 25.46% | 27.77% | Upgrade
|
| Operating Margin | 17.92% | 17.55% | 17.59% | 16.39% | 13.84% | 16.20% | Upgrade
|
| Profit Margin | 15.00% | 15.06% | 14.08% | 12.89% | 11.20% | 13.04% | Upgrade
|
| Free Cash Flow Margin | -3.69% | -2.94% | -2.84% | 9.24% | 12.00% | -26.68% | Upgrade
|
| EBITDA | 269.67 | 268.38 | 238.09 | 212.66 | 157.15 | 140.18 | Upgrade
|
| EBITDA Margin | 22.76% | 22.28% | 21.99% | 20.82% | 18.71% | 20.09% | Upgrade
|
| D&A For EBITDA | 57.37 | 56.97 | 47.65 | 45.22 | 40.92 | 27.15 | Upgrade
|
| EBIT | 212.3 | 211.4 | 190.44 | 167.44 | 116.23 | 113.03 | Upgrade
|
| EBIT Margin | 17.92% | 17.55% | 17.59% | 16.39% | 13.84% | 16.20% | Upgrade
|
| Effective Tax Rate | 15.20% | 13.33% | 18.50% | 18.56% | 17.25% | 19.84% | Upgrade
|
| Advertising Expenses | - | 33.09 | 29.22 | 13.24 | 5.43 | 4.56 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.