Lalin Property PCL (BKK:LALIN)
Thailand
· Delayed Price · Currency is THB 4.860
0.00 (0.00%)
Dec 4, 2025, 4:08 PM ICT
Lalin Property PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,173 | 3,672 | 4,773 | 6,220 | 6,573 | 5,749 | Upgrade
|
| Revenue Growth (YoY) | -18.90% | -23.06% | -23.27% | -5.36% | 14.34% | 24.35% | Upgrade
|
| Cost of Revenue | 1,952 | 2,256 | 2,931 | 3,797 | 4,010 | 3,502 | Upgrade
|
| Gross Profit | 1,221 | 1,416 | 1,842 | 2,423 | 2,563 | 2,247 | Upgrade
|
| Selling, General & Admin | 505.24 | 554.21 | 629.08 | 620.88 | 597.86 | 531.89 | Upgrade
|
| Other Operating Expenses | 108.79 | 124.33 | 174.36 | 218.63 | 231.08 | 201.12 | Upgrade
|
| Operating Expenses | 614.03 | 678.54 | 803.44 | 839.51 | 828.94 | 733.01 | Upgrade
|
| Operating Income | 606.87 | 737.56 | 1,038 | 1,584 | 1,734 | 1,514 | Upgrade
|
| Interest Expense | -32.02 | -26.44 | -13.93 | -11.74 | -13.39 | -16.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.21 | 24.73 | 19.46 | 18.74 | 16.67 | 15.74 | Upgrade
|
| EBT Excluding Unusual Items | 593.06 | 735.85 | 1,044 | 1,591 | 1,737 | 1,513 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 155.65 | Upgrade
|
| Pretax Income | 593.06 | 735.85 | 1,044 | 1,591 | 1,737 | 1,669 | Upgrade
|
| Income Tax Expense | 118.91 | 147.81 | 209.39 | 319.16 | 347.69 | 335.38 | Upgrade
|
| Earnings From Continuing Operations | 474.15 | 588.04 | 834.34 | 1,271 | 1,389 | 1,333 | Upgrade
|
| Net Income | 474.15 | 588.04 | 834.34 | 1,271 | 1,389 | 1,333 | Upgrade
|
| Net Income to Common | 474.15 | 588.04 | 834.34 | 1,271 | 1,389 | 1,333 | Upgrade
|
| Net Income Growth | -25.78% | -29.52% | -34.38% | -8.48% | 4.20% | 49.54% | Upgrade
|
| Shares Outstanding (Basic) | 925 | 925 | 925 | 925 | 925 | 925 | Upgrade
|
| Shares Outstanding (Diluted) | 925 | 925 | 925 | 925 | 925 | 925 | Upgrade
|
| EPS (Basic) | 0.51 | 0.64 | 0.90 | 1.37 | 1.50 | 1.44 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.64 | 0.90 | 1.37 | 1.50 | 1.44 | Upgrade
|
| EPS Growth | -25.78% | -29.52% | -34.38% | -8.48% | 4.20% | 49.54% | Upgrade
|
| Free Cash Flow | 339.1 | -511.57 | -1,763 | -110.13 | 1,095 | 1,379 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | -0.55 | -1.91 | -0.12 | 1.18 | 1.49 | Upgrade
|
| Dividend Per Share | 0.315 | 0.340 | 0.520 | 0.640 | 0.630 | 0.550 | Upgrade
|
| Dividend Growth | -24.10% | -34.62% | -18.75% | 1.59% | 14.54% | 42.86% | Upgrade
|
| Gross Margin | 38.48% | 38.57% | 38.59% | 38.95% | 38.99% | 39.08% | Upgrade
|
| Operating Margin | 19.13% | 20.09% | 21.75% | 25.46% | 26.38% | 26.33% | Upgrade
|
| Profit Margin | 14.94% | 16.01% | 17.48% | 20.44% | 21.14% | 23.19% | Upgrade
|
| Free Cash Flow Margin | 10.69% | -13.93% | -36.95% | -1.77% | 16.66% | 24.00% | Upgrade
|
| EBITDA | 651.32 | 784.54 | 1,084 | 1,626 | 1,781 | 1,565 | Upgrade
|
| EBITDA Margin | 20.53% | 21.37% | 22.72% | 26.14% | 27.10% | 27.22% | Upgrade
|
| D&A For EBITDA | 44.45 | 46.99 | 46.22 | 42.37 | 47.88 | 50.91 | Upgrade
|
| EBIT | 606.87 | 737.56 | 1,038 | 1,584 | 1,734 | 1,514 | Upgrade
|
| EBIT Margin | 19.13% | 20.09% | 21.75% | 25.46% | 26.38% | 26.33% | Upgrade
|
| Effective Tax Rate | 20.05% | 20.09% | 20.06% | 20.06% | 20.02% | 20.10% | Upgrade
|
| Advertising Expenses | - | 166.39 | 203.55 | 191.45 | 162.85 | 142.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.