Lee Feed Mill PCL (BKK:LEE)
Thailand
· Delayed Price · Currency is THB 2.420
0.00 (0.00%)
Jun 27, 2025, 11:25 AM ICT
Lee Feed Mill PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 179.21 | 145.71 | 86.98 | 29.65 | 136.08 | 187.05 | Upgrade
|
| Depreciation & Amortization | 89.91 | 88.78 | 74.32 | 63.17 | 64.57 | 64.48 | Upgrade
|
| Other Amortization | - | - | - | - | - | 1.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.98 | -2.39 | -9.93 | -7.32 | -4.3 | -1.99 | Upgrade
|
| Asset Writedown & Restructuring Costs | -3.33 | 0.03 | 0.52 | -3.51 | -1.45 | 7.48 | Upgrade
|
| Loss (Gain) From Sale of Investments | -6.49 | -11.06 | -12.07 | 3.17 | -23 | 3.11 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | -0 | Upgrade
|
| Provision & Write-off of Bad Debts | -4.33 | -2.37 | 10 | -8.09 | 5.26 | 4.06 | Upgrade
|
| Other Operating Activities | -37.32 | -29.8 | -23.29 | -10.47 | -57.13 | -27.2 | Upgrade
|
| Change in Accounts Receivable | -9.23 | -22.59 | -14.46 | 85.73 | -43 | -48.78 | Upgrade
|
| Change in Inventory | 194.1 | 52.81 | -27.03 | 39.15 | -27.99 | -98.09 | Upgrade
|
| Change in Accounts Payable | -65.83 | -50.46 | 5.68 | -80.95 | 48.64 | 48.2 | Upgrade
|
| Change in Other Net Operating Assets | 0.17 | -1.94 | -6.27 | -8.88 | -7.66 | 7.55 | Upgrade
|
| Operating Cash Flow | 334.89 | 166.71 | 84.43 | 101.65 | 90.02 | 147.28 | Upgrade
|
| Operating Cash Flow Growth | 85.91% | 97.45% | -16.94% | 12.93% | -38.88% | -12.96% | Upgrade
|
| Capital Expenditures | -84.54 | -111.86 | -55.71 | -49 | -93.66 | -169.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.98 | 2.4 | 10.28 | 7.92 | 4.94 | 2.4 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -0.81 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.99 | -1.74 | -0.92 | - | - | - | Upgrade
|
| Investment in Securities | -108.32 | 58.01 | -40.14 | 84.77 | 162.47 | 106.73 | Upgrade
|
| Other Investing Activities | 33.12 | 33.07 | 38.48 | 11.46 | 48.19 | 37.68 | Upgrade
|
| Investing Cash Flow | -158.13 | -19.5 | -48 | 55.15 | 121.94 | -23.07 | Upgrade
|
| Long-Term Debt Repaid | - | -12.51 | -14.17 | -15.04 | -14.99 | -14.95 | Upgrade
|
| Total Debt Repaid | -12.61 | -12.51 | -14.17 | -15.04 | -14.99 | -14.95 | Upgrade
|
| Net Debt Issued (Repaid) | -12.61 | -12.51 | -14.17 | -15.04 | -14.99 | -14.95 | Upgrade
|
| Repurchase of Common Stock | -27.25 | -32.64 | -20.72 | - | - | - | Upgrade
|
| Common Dividends Paid | -82.02 | -82.03 | -27.6 | -120.62 | -165.97 | -110.2 | Upgrade
|
| Other Financing Activities | -2.86 | -2.91 | -0.87 | -0 | - | -1.5 | Upgrade
|
| Financing Cash Flow | -124.74 | -130.09 | -63.36 | -135.65 | -180.96 | -126.65 | Upgrade
|
| Net Cash Flow | 52.02 | 17.12 | -26.92 | 21.15 | 31 | -2.43 | Upgrade
|
| Free Cash Flow | 250.34 | 54.85 | 28.73 | 52.65 | -3.64 | -21.79 | Upgrade
|
| Free Cash Flow Growth | 179.36% | 90.94% | -45.44% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.62% | 1.94% | 0.98% | 1.56% | -0.10% | -0.77% | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.06 | 0.03 | 0.06 | -0.00 | -0.02 | Upgrade
|
| Cash Interest Paid | 2.86 | 2.91 | 0.87 | 0 | 0 | 0.01 | Upgrade
|
| Cash Income Tax Paid | 23.09 | 23 | 10.45 | 16.58 | 45.02 | 46.09 | Upgrade
|
| Levered Free Cash Flow | 207.46 | 37.89 | 26.02 | 67.03 | -3.84 | -90.2 | Upgrade
|
| Unlevered Free Cash Flow | 209.25 | 39.71 | 26.56 | 67.89 | -1.95 | -87.95 | Upgrade
|
| Change in Net Working Capital | -110.82 | 11.14 | 24.85 | -38.35 | 30.12 | 107.21 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.