Land and Houses PCL (BKK:LH)
Thailand flag Thailand · Delayed Price · Currency is THB
4.020
-0.020 (-0.50%)
Aug 15, 2025, 4:35 PM ICT

Land and Houses PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
22,91225,68227,26036,08332,71030,340
Upgrade
Other Revenue
2,9282,1272,621236.37195.65163.96
Upgrade
Revenue
25,84027,80929,88136,31932,90530,504
Upgrade
Revenue Growth (YoY)
-12.60%-6.93%-17.73%10.38%7.87%-0.26%
Upgrade
Cost of Revenue
16,41418,13218,50023,98522,16320,753
Upgrade
Gross Profit
9,4269,67711,38112,33410,7429,750
Upgrade
Selling, General & Admin
3,9044,1744,1043,6282,8292,862
Upgrade
Other Operating Expenses
537.92622.66723.671,1581,1451,042
Upgrade
Operating Expenses
4,4424,7974,8274,7873,9743,904
Upgrade
Operating Income
4,9844,8806,5547,5476,7685,847
Upgrade
Interest Expense
-2,185-2,061-1,539-1,045-1,104-881.71
Upgrade
Interest & Investment Income
195.39163.39289.22162.83126.51155.52
Upgrade
Earnings From Equity Investments
3,1953,3623,3002,9112,3332,588
Upgrade
Currency Exchange Gain (Loss)
-1,587-226.3-252157.59477.742.14
Upgrade
Other Non Operating Income (Expenses)
1,607158.77-65.7682.4-488.33-127.87
Upgrade
EBT Excluding Unusual Items
6,2096,2778,2869,8168,1137,583
Upgrade
Gain (Loss) on Sale of Assets
-----405.28
Upgrade
Asset Writedown
-128.43-128.43----
Upgrade
Legal Settlements
---14.16104.73349.09
Upgrade
Pretax Income
6,0816,1498,2869,8308,2188,338
Upgrade
Income Tax Expense
616.52638.22791.041,5111,2791,216
Upgrade
Earnings From Continuing Operations
5,4645,5117,4958,3196,9397,122
Upgrade
Minority Interest in Earnings
-9.47-20.05-13.29-6.31-2.4323.14
Upgrade
Net Income
5,4555,4917,4828,3136,9367,145
Upgrade
Net Income to Common
5,4555,4917,4828,3136,9367,145
Upgrade
Net Income Growth
-21.24%-26.61%-9.99%19.84%-2.92%-28.73%
Upgrade
Shares Outstanding (Basic)
11,85611,95011,95011,95011,95011,950
Upgrade
Shares Outstanding (Diluted)
11,85611,95011,95011,95011,95011,950
Upgrade
Shares Change (YoY)
0.73%-----
Upgrade
EPS (Basic)
0.460.460.630.700.580.60
Upgrade
EPS (Diluted)
0.460.460.630.700.580.60
Upgrade
EPS Growth
-21.81%-26.61%-9.99%19.84%-2.92%-28.73%
Upgrade
Free Cash Flow
1,237-6,855-4,0827,5569,1953,288
Upgrade
Free Cash Flow Per Share
0.10-0.57-0.340.630.770.28
Upgrade
Dividend Per Share
0.3200.3200.5000.6000.5000.500
Upgrade
Dividend Growth
6.67%-36.00%-16.67%20.00%--28.57%
Upgrade
Gross Margin
36.48%34.80%38.09%33.96%32.65%31.96%
Upgrade
Operating Margin
19.29%17.55%21.93%20.78%20.57%19.17%
Upgrade
Profit Margin
21.11%19.74%25.04%22.89%21.08%23.42%
Upgrade
Free Cash Flow Margin
4.79%-24.65%-13.66%20.80%27.94%10.78%
Upgrade
EBITDA
4,8315,4657,1508,1107,2396,355
Upgrade
EBITDA Margin
18.70%19.65%23.93%22.33%22.00%20.83%
Upgrade
D&A For EBITDA
-153.16584.93595.92562.71470.41508.04
Upgrade
EBIT
4,9844,8806,5547,5476,7685,847
Upgrade
EBIT Margin
19.29%17.55%21.93%20.78%20.57%19.17%
Upgrade
Effective Tax Rate
10.14%10.38%9.55%15.37%15.57%14.58%
Upgrade
Revenue as Reported
25,53428,15130,17036,73233,51031,067
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.