MEB Corporation PCL (BKK:MEB)

MEB Corporation PCL Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,046	1,306	1,346	482.03	612.71	393.77
Short-Term Investments	300	300	-	-	-	-
Cash & Short-Term Investments	1,346	1,606	1,346	482.03	612.71	393.77
Cash Growth	-2.52%	19.35%	179.20%	-21.33%	55.60%	41.84%
Accounts Receivable	87.42	86.17	73.11	44.75	40.19	27.52
Other Receivables	46.14	17.28	13.29	15.31	12.1	0.49
Receivables	133.56	103.45	86.4	60.06	52.29	32.51
Inventory	11.01	10.93	6.29	3.03	1.81	0.35
Prepaid Expenses	-	-	-	-	-	7.07
Total Current Assets	1,490	1,721	1,438	545.12	666.8	433.71
Property, Plant & Equipment	20.48	3.18	6.36	7.83	4.03	1.15
Long-Term Investments	-	-	-	-	-	6.25
Goodwill	172.2	3.58	3.58	3.58	3.58	-
Other Intangible Assets	21.07	18.18	7.2	1.64	1.33	1.27
Long-Term Deferred Tax Assets	1.18	1.9	1.07	1.22	0.62	0.52
Other Long-Term Assets	3.44	1.34	1.53	1.31	1.23	0.79
Total Assets	1,709	1,749	1,458	560.7	677.59	443.69
Accounts Payable	158.07	158.48	145.65	132.79	115.04	101.94
Accrued Expenses	-	22.49	20.43	18.12	13.85	13.98
Current Portion of Leases	3.09	1.24	2.93	2.65	1.45	-
Current Income Taxes Payable	64.57	58.1	52.43	48.65	47.7	30.91
Current Unearned Revenue	46.18	43.33	35.7	29.36	21.85	-
Other Current Liabilities	60.34	10.39	9.01	136.65	7.31	0.38
Total Current Liabilities	332.25	294.02	266.16	368.23	207.2	147.21
Long-Term Leases	5.86	-	1.24	2.99	0.47	-
Other Long-Term Liabilities	14.34	13.7	-	-	-	-
Total Liabilities	367.74	319.81	273.89	376.9	210.39	149.81
Common Stock	150	150	150	138.75	5	5
Additional Paid-In Capital	626.62	626.62	626.62	9.74	-	-
Retained Earnings	531.51	646.97	405.71	34.34	461.65	288.88
Total Common Equity	1,308	1,424	1,182	182.83	466.65	293.88
Minority Interest	32.78	5.32	2.02	0.97	0.55	-
Shareholders' Equity	1,341	1,429	1,184	183.8	467.2	293.88
Total Liabilities & Equity	1,709	1,749	1,458	560.7	677.59	443.69
Total Debt	8.96	1.24	4.17	5.64	1.91	-
Net Cash (Debt)	1,337	1,605	1,342	476.39	610.79	393.77
Net Cash Growth	-2.98%	19.62%	181.63%	-22.00%	55.11%	41.84%
Net Cash Per Share	4.46	5.35	4.51	5.05	61.08	39.38
Filing Date Shares Outstanding	297.47	300	300	277.5	10	10
Total Common Shares Outstanding	297.47	300	300	277.5	10	10
Working Capital	1,158	1,427	1,172	176.89	459.6	286.5
Book Value Per Share	4.40	4.75	3.94	0.66	46.66	29.39
Tangible Book Value	1,115	1,402	1,172	177.6	461.74	292.61
Tangible Book Value Per Share	3.75	4.67	3.91	0.64	46.17	29.26
Machinery	-	-	-	-	-	4.46
Leasehold Improvements	-	-	-	-	-	1.5

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.