Minor International PCL (BKK:MINT)

Minor International PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	127,574	147,419	165,076	170,119	149,896	133,445
Market Cap Growth	-15.09%	-10.70%	-2.96%	13.49%	12.33%	-19.75%
Enterprise Value	310,783	332,341	366,505	370,457	369,027	348,676
Last Close Price	22.50	25.32	28.18	30.33	27.04	24.22
PE Ratio	13.68	24.56	46.08	60.15	-	-
Forward PE	11.31	16.98	18.64	24.27	-	-
PS Ratio	0.78	0.90	1.08	1.37	2.12	2.29
PB Ratio	1.35	1.49	1.89	2.06	1.89	1.75
P/TBV Ratio	7.95	6.92	28.50	50.51	-	-
P/FCF Ratio	4.13	4.65	5.48	6.66	10.89	-
P/OCF Ratio	3.33	3.61	4.34	5.64	8.26	-
PEG Ratio	0.60	-	-	-	-	-
EV/Sales Ratio	1.91	2.02	2.40	2.99	5.22	5.99
EV/EBITDA Ratio	6.40	9.66	14.14	15.06	-	-
EV/EBIT Ratio	11.18	12.63	20.14	22.14	-	-
EV/FCF Ratio	10.07	10.49	12.16	14.50	26.82	-
Debt / Equity Ratio	1.95	1.80	2.26	2.53	2.84	3.03
Debt / EBITDA Ratio	3.90	3.78	5.19	5.89	29.46	-
Debt / FCF Ratio	5.98	5.64	6.55	8.17	16.43	-
Asset Turnover	0.46	0.47	0.43	0.34	0.19	0.19
Inventory Turnover	14.54	15.58	14.21	11.99	8.40	8.43
Quick Ratio	0.39	0.47	0.53	0.63	0.73	0.99
Current Ratio	0.62	0.67	0.64	0.75	0.85	1.26
Return on Equity (ROE)	11.42%	9.23%	7.17%	5.58%	-18.20%	-27.99%
Return on Assets (ROA)	4.72%	4.66%	3.17%	2.87%	-1.97%	-4.21%
Return on Capital (ROIC)	5.99%	5.85%	3.95%	3.50%	-2.35%	-5.14%
Return on Capital Employed (ROCE)	9.10%	9.20%	6.20%	5.80%	-3.70%	-6.50%
Earnings Yield	6.22%	5.26%	3.28%	2.52%	-8.78%	-16.04%
FCF Yield	24.19%	21.49%	18.27%	15.02%	9.18%	-6.37%
Dividend Yield	2.67%	2.37%	2.02%	0.82%	-	-
Payout Ratio	55.64%	63.96%	79.18%	32.92%	-	-
Buyback Yield / Dilution	17.32%	-3.32%	-3.10%	-2.27%	-6.97%	-5.17%
Total Shareholder Return	19.99%	-0.95%	-1.08%	-1.45%	-6.97%	-5.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.