Moshi Moshi Retail Corporation PCL (BKK:MOSHI)
Thailand flag Thailand · Delayed Price · Currency is THB
38.00
+0.25 (0.66%)
Aug 15, 2025, 4:35 PM ICT

BKK:MOSHI Statistics

Total Valuation

BKK:MOSHI has a market cap or net worth of THB 12.54 billion. The enterprise value is 13.03 billion.

Market Cap 12.54B
Enterprise Value 13.03B

Important Dates

The last earnings date was Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Apr 30, 2025

Share Statistics

BKK:MOSHI has 330.00 million shares outstanding. The number of shares has increased by 0.63% in one year.

Current Share Class 330.00M
Shares Outstanding 330.00M
Shares Change (YoY) +0.63%
Shares Change (QoQ) -0.66%
Owned by Insiders (%) 71.40%
Owned by Institutions (%) 5.94%
Float 94.38M

Valuation Ratios

The trailing PE ratio is 20.81 and the forward PE ratio is 17.96. BKK:MOSHI's PEG ratio is 0.83.

PE Ratio 20.81
Forward PE 17.96
PS Ratio 3.65
PB Ratio 5.34
P/TBV Ratio 5.45
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 0.83
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.54, with an EV/FCF ratio of 17.57.

EV / Earnings 21.56
EV / Sales 3.79
EV / EBITDA 12.54
EV / EBIT 16.33
EV / FCF 17.57

Financial Position

The company has a current ratio of 2.62, with a Debt / Equity ratio of 0.69.

Current Ratio 2.62
Quick Ratio 1.72
Debt / Equity 0.69
Debt / EBITDA 1.56
Debt / FCF 2.19
Interest Coverage 9.70

Financial Efficiency

Return on equity (ROE) is 27.77% and return on invested capital (ROIC) is 13.71%.

Return on Equity (ROE) 27.77%
Return on Assets (ROA) 12.34%
Return on Invested Capital (ROIC) 13.71%
Return on Capital Employed (ROCE) 21.29%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.85
Inventory Turnover 3.11

Taxes

In the past 12 months, BKK:MOSHI has paid 155.90 million in taxes.

Income Tax 155.90M
Effective Tax Rate 20.50%

Stock Price Statistics

The stock price has decreased by -7.88% in the last 52 weeks. The beta is 0.57, so BKK:MOSHI's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change -7.88%
50-Day Moving Average 40.43
200-Day Moving Average 41.75
Relative Strength Index (RSI) 37.20
Average Volume (20 Days) 555,602

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:MOSHI had revenue of THB 3.44 billion and earned 604.50 million in profits. Earnings per share was 1.83.

Revenue 3.44B
Gross Profit 1.86B
Operating Income 798.28M
Pretax Income 760.41M
Net Income 604.50M
EBITDA 750.20M
EBIT 798.28M
Earnings Per Share (EPS) 1.83
Full Income Statement

Balance Sheet

The company has 1.13 billion in cash and 1.62 billion in debt, giving a net cash position of -494.45 million or -1.50 per share.

Cash & Cash Equivalents 1.13B
Total Debt 1.62B
Net Cash -494.45M
Net Cash Per Share -1.50
Equity (Book Value) 2.35B
Book Value Per Share 7.11
Working Capital 1.07B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 924.60 million and capital expenditures -182.91 million, giving a free cash flow of 741.69 million.

Operating Cash Flow 924.60M
Capital Expenditures -182.91M
Free Cash Flow 741.69M
FCF Per Share 2.25
Full Cash Flow Statement

Margins

Gross margin is 54.10%, with operating and profit margins of 23.22% and 17.59%.

Gross Margin 54.10%
Operating Margin 23.22%
Pretax Margin 22.12%
Profit Margin 17.59%
EBITDA Margin 21.82%
EBIT Margin 23.22%
FCF Margin 21.58%

Dividends & Yields

This stock pays an annual dividend of 0.80, which amounts to a dividend yield of 2.11%.

Dividend Per Share 0.80
Dividend Yield 2.11%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 2
Payout Ratio 43.67%
Buyback Yield -0.63%
Shareholder Yield 1.49%
Earnings Yield 4.82%
FCF Yield 5.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 2, 2023. It was a forward split with a ratio of 1.1.

Last Split Date May 2, 2023
Split Type Forward
Split Ratio 1.1

Scores

BKK:MOSHI has an Altman Z-Score of 6.02 and a Piotroski F-Score of 6.

Altman Z-Score 6.02
Piotroski F-Score 6