Muang Thai Insurance PCL (BKK:MTI)
Thailand
· Delayed Price · Currency is THB 15.30
+0.30 (2.00%)
At close: Dec 4, 2025
Muang Thai Insurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 11,853 | 11,219 | 10,029 | 8,573 | 7,438 | 7,559 | Upgrade
|
| Total Interest & Dividend Income | 550.16 | 510.47 | 438.32 | 421.41 | 507.1 | 352.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24.41 | 8.61 | 59.88 | -80.13 | 102.14 | 19.9 | Upgrade
|
| Other Revenue | 2,057 | 2,057 | 2,030 | 2,410 | 2,231 | 1,961 | Upgrade
|
| Total Revenue | 14,485 | 13,795 | 12,557 | 11,324 | 10,278 | 9,894 | Upgrade
|
| Revenue Growth (YoY) | -17.62% | 9.86% | 10.89% | 10.17% | 3.89% | 8.77% | Upgrade
|
| Policy Benefits | 7,725 | 6,548 | 5,665 | 4,576 | 3,972 | 4,377 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 4,640 | 4,640 | 4,486 | 4,254 | 3,912 | 3,526 | Upgrade
|
| Selling, General & Administrative | 1,655 | 1,655 | 1,563 | 1,474 | 1,418 | 1,235 | Upgrade
|
| Other Operating Expenses | 4.04 | 2.23 | 3.06 | 2.1 | 1.55 | 2.08 | Upgrade
|
| Total Operating Expenses | 14,024 | 12,845 | 11,718 | 10,306 | 9,304 | 9,140 | Upgrade
|
| Operating Income | 460.63 | 949.85 | 839.63 | 1,018 | 974.52 | 753.46 | Upgrade
|
| Interest Expense | -2.45 | -2.8 | -2.85 | -2.52 | -2.63 | -2.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -41.79 | 0.02 | 0.04 | 0.11 | -0.15 | -0.01 | Upgrade
|
| Pretax Income | 412.87 | 947.07 | 836.82 | 1,015 | 971.74 | 751.14 | Upgrade
|
| Income Tax Expense | 76.34 | 192.71 | 181.36 | 205.01 | 204.3 | 160.24 | Upgrade
|
| Net Income | 336.53 | 754.36 | 655.46 | 810.22 | 767.45 | 590.9 | Upgrade
|
| Net Income to Common | 336.53 | 754.36 | 655.46 | 810.22 | 767.45 | 590.9 | Upgrade
|
| Net Income Growth | -76.28% | 15.09% | -19.10% | 5.57% | 29.88% | 38.76% | Upgrade
|
| Shares Outstanding (Basic) | 590 | 590 | 590 | 590 | 590 | 590 | Upgrade
|
| Shares Outstanding (Diluted) | 590 | 590 | 590 | 590 | 590 | 590 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.02% | -0.02% | - | Upgrade
|
| EPS (Basic) | 0.57 | 1.28 | 1.11 | 1.37 | 1.30 | 1.00 | Upgrade
|
| EPS (Diluted) | 0.57 | 1.28 | 1.11 | 1.37 | 1.30 | 1.00 | Upgrade
|
| EPS Growth | -76.28% | 15.09% | -19.10% | 5.55% | 29.90% | 38.76% | Upgrade
|
| Free Cash Flow | 461.8 | 308.41 | 751.76 | 480.81 | 426.99 | 177.29 | Upgrade
|
| Free Cash Flow Per Share | 0.78 | 0.52 | 1.27 | 0.81 | 0.72 | 0.30 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.500 | 0.618 | 0.520 | 0.451 | Upgrade
|
| Dividend Growth | 60.00% | 60.00% | -19.09% | 18.85% | 15.30% | 55.52% | Upgrade
|
| Operating Margin | 3.18% | 6.88% | 6.69% | 8.99% | 9.48% | 7.62% | Upgrade
|
| Profit Margin | 2.32% | 5.47% | 5.22% | 7.16% | 7.47% | 5.97% | Upgrade
|
| Free Cash Flow Margin | 3.19% | 2.24% | 5.99% | 4.25% | 4.15% | 1.79% | Upgrade
|
| EBITDA | 573.92 | 1,049 | 918.81 | 1,085 | 1,039 | 823.88 | Upgrade
|
| EBITDA Margin | 3.96% | 7.60% | 7.32% | 9.58% | 10.11% | 8.33% | Upgrade
|
| D&A For EBITDA | 113.28 | 98.77 | 79.18 | 67.65 | 64.11 | 70.42 | Upgrade
|
| EBIT | 460.63 | 949.85 | 839.63 | 1,018 | 974.52 | 753.46 | Upgrade
|
| EBIT Margin | 3.18% | 6.88% | 6.69% | 8.99% | 9.48% | 7.62% | Upgrade
|
| Effective Tax Rate | 18.49% | 20.35% | 21.67% | 20.19% | 21.02% | 21.33% | Upgrade
|
| Revenue as Reported | 13,834 | 13,834 | 12,598 | 11,324 | 10,279 | 9,896 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.