Nova Empire PCL (BKK:NOVA)
Thailand
· Delayed Price · Currency is THB 11.90
-0.10 (-0.84%)
Jun 27, 2025, 4:29 PM ICT
Nova Empire PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 117.17 | 52.25 | 55.89 | 54.94 | 44.02 | 21.15 | Upgrade
|
| Revenue Growth (YoY) | 112.62% | -6.52% | 1.74% | 24.81% | 108.14% | -94.64% | Upgrade
|
| Cost of Revenue | 90.52 | 35.61 | 37.55 | 35.75 | 36.64 | 15.08 | Upgrade
|
| Gross Profit | 26.65 | 16.64 | 18.34 | 19.19 | 7.38 | 6.07 | Upgrade
|
| Selling, General & Admin | 72.95 | 121.47 | 54.94 | 54.5 | 46.14 | 20.5 | Upgrade
|
| Other Operating Expenses | -18.19 | -15.91 | 1 | -2.87 | -6.34 | -2.83 | Upgrade
|
| Operating Expenses | 54.76 | 105.56 | 55.95 | 51.62 | 39.8 | 17.67 | Upgrade
|
| Operating Income | -28.11 | -88.92 | -37.61 | -32.44 | -32.42 | -11.6 | Upgrade
|
| Interest Expense | -29.88 | -24.79 | -34.36 | -29.68 | -12.49 | -6.77 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 144.08 | - | Upgrade
|
| EBT Excluding Unusual Items | -58 | -113.7 | -71.96 | -62.12 | 99.17 | -18.37 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 59.89 | - | - | Upgrade
|
| Other Unusual Items | 0.94 | 0.94 | 3.92 | 6.04 | - | - | Upgrade
|
| Pretax Income | -57.06 | -112.77 | -68.05 | 3.81 | 99.17 | -21.31 | Upgrade
|
| Income Tax Expense | -36.87 | -33.94 | 0.07 | -0.39 | 0.79 | -0.19 | Upgrade
|
| Earnings From Continuing Operations | -20.19 | -78.83 | -68.12 | 4.2 | 98.38 | -21.13 | Upgrade
|
| Earnings From Discontinued Operations | - | 352.4 | 486.87 | 440.85 | 69.73 | -111.76 | Upgrade
|
| Net Income to Company | -20.19 | 273.58 | 418.75 | 445.05 | 168.11 | -132.88 | Upgrade
|
| Minority Interest in Earnings | 0 | -26.51 | -121.03 | -204.75 | - | - | Upgrade
|
| Net Income | -20.19 | 247.07 | 297.71 | 240.3 | 168.11 | -132.88 | Upgrade
|
| Net Income to Common | -20.19 | 247.07 | 297.71 | 240.3 | 168.11 | -132.88 | Upgrade
|
| Net Income Growth | - | -17.01% | 23.89% | 42.94% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 147 | 156 | 170 | 168 | 137 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 147 | 156 | 170 | 168 | 137 | 120 | Upgrade
|
| Shares Change (YoY) | -13.16% | -8.12% | 0.97% | 22.88% | 14.15% | - | Upgrade
|
| EPS (Basic) | -0.14 | 1.58 | 1.75 | 1.43 | 1.23 | -1.11 | Upgrade
|
| EPS (Diluted) | -0.14 | 1.58 | 1.75 | 1.43 | 1.23 | -1.11 | Upgrade
|
| EPS Growth | - | -9.68% | 22.71% | 16.33% | - | - | Upgrade
|
| Free Cash Flow | -1,316 | -986.71 | 625.2 | 456.46 | 90.15 | 94.63 | Upgrade
|
| Free Cash Flow Per Share | -8.93 | -6.32 | 3.68 | 2.71 | 0.66 | 0.79 | Upgrade
|
| Dividend Per Share | - | - | 1.110 | - | - | - | Upgrade
|
| Gross Margin | 22.74% | 31.85% | 32.81% | 34.92% | 16.76% | 28.70% | Upgrade
|
| Operating Margin | -23.99% | -170.18% | -67.28% | -59.05% | -73.65% | -54.83% | Upgrade
|
| Profit Margin | -17.23% | 472.85% | 532.66% | 437.42% | 381.91% | -628.37% | Upgrade
|
| Free Cash Flow Margin | -1123.23% | -1888.41% | 1118.58% | 830.88% | 204.80% | 447.46% | Upgrade
|
| EBITDA | 11.26 | -37.08 | 185.66 | 177.6 | -7.58 | 6.41 | Upgrade
|
| EBITDA Margin | 9.61% | -70.97% | 332.18% | 323.29% | -17.22% | 30.32% | Upgrade
|
| D&A For EBITDA | 39.37 | 51.84 | 223.27 | 210.04 | 24.84 | 18.01 | Upgrade
|
| EBIT | -28.11 | -88.92 | -37.61 | -32.44 | -32.42 | -11.6 | Upgrade
|
| EBIT Margin | -23.99% | -170.18% | -67.28% | -59.05% | -73.65% | -54.83% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.79% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.