Namyong Terminal PCL (BKK:NYT)

Namyong Terminal PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,670	3,646	5,530	4,315	5,729	4,067
Market Cap Growth	-2.63%	-34.08%	28.16%	-24.68%	40.85%	-15.03%
Enterprise Value	5,487	5,223	6,589	5,732	7,173	4,869
Last Close Price	2.96	2.57	3.61	2.64	3.39	2.30
PE Ratio	8.53	7.32	11.04	17.18	23.61	17.79
Forward PE	-	7.49	13.72	18.81	18.08	16.61
PS Ratio	2.06	2.13	3.14	2.96	4.28	3.39
PB Ratio	1.15	1.06	1.61	1.32	1.75	1.24
P/TBV Ratio	1.11	1.05	1.66	1.42	1.97	1.26
P/FCF Ratio	4.09	4.18	5.98	7.16	10.58	10.91
P/OCF Ratio	4.00	4.09	5.83	5.83	7.72	6.20
PEG Ratio	-	1.63	1.63	1.63	1.63	1.63
EV/Sales Ratio	3.08	3.06	3.74	3.94	5.36	4.06
EV/EBITDA Ratio	5.77	6.38	8.22	9.91	12.50	7.72
EV/EBIT Ratio	9.14	8.94	11.33	14.44	19.35	11.62
EV/FCF Ratio	6.12	5.99	7.13	9.51	13.24	13.07
Debt / Equity Ratio	0.85	0.71	0.80	0.84	0.81	0.62
Debt / EBITDA Ratio	2.82	2.24	2.56	3.18	3.16	2.42
Debt / FCF Ratio	3.02	2.80	2.99	4.58	4.90	5.50
Asset Turnover	0.27	0.25	0.26	0.22	0.22	0.24
Inventory Turnover	386.99	349.40	418.64	283.72	212.18	-
Quick Ratio	0.87	1.11	1.70	1.89	2.38	3.65
Current Ratio	0.91	1.13	1.73	1.92	2.43	3.72
Return on Equity (ROE)	11.69%	13.03%	12.99%	6.37%	6.19%	6.42%
Return on Assets (ROA)	5.86%	5.41%	5.29%	3.69%	3.75%	5.21%
Return on Capital (ROIC)	6.45%	6.04%	5.93%	4.15%	4.11%	5.73%
Return on Capital Employed (ROCE)	11.10%	10.60%	10.00%	6.70%	6.10%	7.90%
Earnings Yield	11.73%	13.67%	9.06%	5.82%	4.23%	5.62%
FCF Yield	24.43%	23.93%	16.71%	13.97%	9.46%	9.16%
Dividend Yield	14.19%	16.31%	9.98%	8.33%	4.72%	8.68%
Payout Ratio	120.99%	89.60%	54.46%	79.01%	102.21%	271.25%
Total Shareholder Return	12.93%	16.31%	9.98%	8.33%	4.72%	8.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.