Palo Alto Networks, Inc. (BKK:PANW80)
Thailand
· Delayed Price · Currency is THB 6.25
+0.05 (0.81%)
At close: Dec 4, 2025
Palo Alto Networks Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| Revenue | 9,557 | 9,222 | 8,028 | 6,893 | 5,502 | 4,256 | Upgrade
|
| Revenue Growth (YoY) | 15.30% | 14.87% | 16.46% | 25.29% | 29.26% | 24.87% | Upgrade
|
| Cost of Revenue | 2,536 | 2,452 | 2,059 | 1,910 | 1,719 | 1,275 | Upgrade
|
| Gross Profit | 7,021 | 6,770 | 5,968 | 4,983 | 3,783 | 2,981 | Upgrade
|
| Selling, General & Admin | 3,873 | 3,717 | 3,271 | 2,992 | 2,554 | 2,145 | Upgrade
|
| Research & Development | 2,031 | 1,984 | 1,809 | 1,604 | 1,418 | 1,140 | Upgrade
|
| Operating Expenses | 5,904 | 5,701 | 5,080 | 4,596 | 3,972 | 3,285 | Upgrade
|
| Operating Income | 1,117 | 1,069 | 888.3 | 387.3 | -188.8 | -304.1 | Upgrade
|
| Interest Expense | -2 | -3 | -8.3 | -27.2 | -27.4 | -163.3 | Upgrade
|
| Interest & Investment Income | 382.5 | 363.5 | 317.9 | 224.4 | 15.6 | 8.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -35.8 | -32.8 | 0.2 | -7.9 | 1.8 | -5.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.1 | 25.1 | -5.4 | -10.3 | -8.4 | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | 1,491 | 1,422 | 1,193 | 566.3 | -207.2 | -465 | Upgrade
|
| Legal Settlements | -5.2 | 38.8 | -204.4 | - | - | - | Upgrade
|
| Other Unusual Items | 154.3 | 135.3 | - | - | - | - | Upgrade
|
| Pretax Income | 1,640 | 1,596 | 988.3 | 566.3 | -207.2 | -465 | Upgrade
|
| Income Tax Expense | 522.8 | 461.8 | -1,589 | 126.6 | 59.8 | 33.9 | Upgrade
|
| Net Income | 1,117 | 1,134 | 2,578 | 439.7 | -267 | -498.9 | Upgrade
|
| Net Income to Common | 1,117 | 1,134 | 2,578 | 439.7 | -267 | -498.9 | Upgrade
|
| Net Income Growth | -59.15% | -56.01% | 486.22% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 669 | 663 | 639 | 606 | 591 | 578 | Upgrade
|
| Shares Outstanding (Diluted) | 709 | 709 | 708 | 685 | 591 | 578 | Upgrade
|
| Shares Change (YoY) | -0.13% | 0.20% | 3.42% | 15.78% | 2.25% | -0.55% | Upgrade
|
| EPS (Basic) | 1.67 | 1.71 | 4.04 | 0.73 | -0.45 | -0.86 | Upgrade
|
| EPS (Diluted) | 1.58 | 1.60 | 3.64 | 0.64 | -0.45 | -0.86 | Upgrade
|
| EPS Growth | -58.87% | -56.04% | 468.75% | - | - | - | Upgrade
|
| Free Cash Flow | 3,691 | 3,470 | 3,101 | 2,631 | 1,792 | 1,387 | Upgrade
|
| Free Cash Flow Per Share | 5.20 | 4.89 | 4.38 | 3.84 | 3.03 | 2.40 | Upgrade
|
| Gross Margin | 73.47% | 73.41% | 74.35% | 72.29% | 68.76% | 70.05% | Upgrade
|
| Operating Margin | 11.69% | 11.59% | 11.07% | 5.62% | -3.43% | -7.14% | Upgrade
|
| Profit Margin | 11.69% | 12.30% | 32.11% | 6.38% | -4.85% | -11.72% | Upgrade
|
| Free Cash Flow Margin | 38.62% | 37.63% | 38.63% | 38.17% | 32.57% | 32.59% | Upgrade
|
| EBITDA | 1,383 | 1,330 | 1,094 | 590 | 31.4 | -91.5 | Upgrade
|
| EBITDA Margin | 14.47% | 14.42% | 13.63% | 8.56% | 0.57% | -2.15% | Upgrade
|
| D&A For EBITDA | 265.7 | 260.7 | 206.1 | 202.7 | 220.2 | 212.6 | Upgrade
|
| EBIT | 1,117 | 1,069 | 888.3 | 387.3 | -188.8 | -304.1 | Upgrade
|
| EBIT Margin | 11.69% | 11.59% | 11.07% | 5.62% | -3.43% | -7.14% | Upgrade
|
| Effective Tax Rate | 31.88% | 28.94% | - | 22.36% | - | - | Upgrade
|
| Revenue as Reported | 9,557 | 9,222 | 8,028 | 6,893 | 5,502 | 4,256 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.