Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (BKK:PROSPECT)

Thailand · Delayed Price · Currency is THB

7.00

0.00 (0.00%)

At close: Dec 4, 2025

BKK:PROSPECT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	710.45	578.11	508.66	432.55	438.74	365.71
Other Revenue	29.51	19.94	32.13	12.59	4.42	0.05
Total Revenue	740.27	599.41	567.59	445.21	443.2	366.11
Revenue Growth (YoY	21.86%	5.61%	27.49%	0.45%	21.06%	-
Property Expenses	94.15	77.86	71.21	55.68	56.25	45.94
Selling, General & Administrative	103.7	81.11	77.15	59.9	47.14	36.66
Total Operating Expenses	197.85	158.97	148.36	115.57	103.39	82.6
Operating Income	542.42	440.44	419.23	329.64	339.81	283.51
Interest Expense	-120.5	-100.24	-86.7	-43.01	-43.81	-39.23
Other Non-Operating Income	-6.84	-3.72	-4.75	-1.79	-1.62	-5.55
EBT Excluding Unusual Items	415.07	336.49	327.78	284.83	294.38	238.73
Gain (Loss) on Sale of Investments	4.54	4.77	2.8	0.4	0.73	0.99
Asset Writedown	-43.93	-55.32	-88.72	-76.66	-85.81	-
Pretax Income	375.68	285.94	241.87	208.57	209.29	239.72
Net Income	375.68	285.94	241.87	208.57	209.29	239.72
Net Income to Common	375.68	285.94	241.87	208.57	209.29	239.72
Net Income Growth	28.86%	18.22%	15.96%	-0.34%	-12.69%	-
Basic Shares Outstanding	644	375	375	245	245	245
Diluted Shares Outstanding	644	375	375	245	245	245
Shares Change (YoY)	71.73%	-	53.06%	-	-	-
EPS (Basic)	0.58	0.76	0.64	0.85	0.85	0.98
EPS (Diluted)	0.58	0.76	0.64	0.85	0.85	0.98
EPS Growth	-24.96%	18.22%	-24.24%	-0.34%	-12.69%	-
Dividend Per Share	0.825	0.856	0.789	0.902	0.835	0.968
Dividend Growth	-3.90%	8.42%	-12.52%	8.08%	-13.71%	-
Operating Margin	73.27%	73.48%	73.86%	74.04%	76.67%	77.44%
Profit Margin	50.75%	47.70%	42.61%	46.85%	47.22%	65.48%
EBIT	542.42	440.44	419.23	329.64	339.81	283.51
EBIT Margin	73.27%	73.48%	73.86%	74.04%	76.67%	77.44%
Revenue as Reported	740.27	599.41	567.59	445.21	443.2	366.11

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.