Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (BKK:PROSPECT)

Thailand · Delayed Price · Currency is THB

7.75

-0.05 (-0.65%)

May 13, 2025, 4:36 PM ICT

BKK:PROSPECT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	574.08	578.11	508.66	432.55	438.74	365.71
Other Revenue	20.81	19.94	32.13	12.59	4.42	0.05
Total Revenue	596.07	599.41	567.59	445.21	443.2	366.11
Revenue Growth (YoY	-0.38%	5.61%	27.49%	0.45%	21.06%	-
Property Expenses	77.13	77.86	71.21	55.68	56.25	45.94
Selling, General & Administrative	84.41	81.11	77.15	59.9	47.14	36.66
Total Operating Expenses	161.54	158.97	148.36	115.57	103.39	82.6
Operating Income	434.53	440.44	419.23	329.64	339.81	283.51
Interest Expense	-98.82	-100.24	-86.7	-43.01	-43.81	-39.23
Other Non-Operating Income	-4.14	-3.72	-4.75	-1.79	-1.62	-5.55
EBT Excluding Unusual Items	331.57	336.49	327.78	284.83	294.38	238.73
Gain (Loss) on Sale of Investments	4.7	4.77	2.8	0.4	0.73	0.99
Asset Writedown	-43.93	-55.32	-88.72	-76.66	-85.81	-
Pretax Income	292.34	285.94	241.87	208.57	209.29	239.72
Net Income	292.34	285.94	241.87	208.57	209.29	239.72
Net Income to Common	292.34	285.94	241.87	208.57	209.29	239.72
Net Income Growth	2.54%	18.22%	15.96%	-0.34%	-12.69%	-
Basic Shares Outstanding	-	375	375	245	245	245
Diluted Shares Outstanding	-	375	375	245	245	245
Shares Change (YoY)	-	-	53.06%	-	-	-
EPS (Basic)	-	0.76	0.64	0.85	0.85	0.98
EPS (Diluted)	-	0.76	0.64	0.85	0.85	0.98
EPS Growth	-	18.22%	-24.24%	-0.34%	-12.69%	-
Dividend Per Share	0.856	0.856	0.789	0.902	0.835	0.968
Dividend Growth	30.19%	8.42%	-12.52%	8.08%	-13.71%	-
Operating Margin	72.90%	73.48%	73.86%	74.04%	76.67%	77.44%
Profit Margin	49.05%	47.70%	42.61%	46.85%	47.22%	65.48%
EBIT	434.53	440.44	419.23	329.64	339.81	283.51
EBIT Margin	72.90%	73.48%	73.86%	74.04%	76.67%	77.44%
Revenue as Reported	596.07	599.41	567.59	445.21	443.2	366.11

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.