Ratchaphruek Hospital PCL (BKK:RPH)
Thailand
· Delayed Price · Currency is THB 5.25
-0.05 (-0.94%)
May 14, 2025, 3:40 PM ICT
Ratchaphruek Hospital PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 177.22 | 172.53 | 184.45 | 286.47 | 402.99 | 93.84 | Upgrade
|
| Depreciation & Amortization | 75.84 | 75.81 | 86.76 | 92.1 | 88.24 | 88.12 | Upgrade
|
| Other Amortization | 3.79 | 3.79 | 3.75 | 1.82 | 1.02 | 1.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | 10.55 | 10.48 | 6.88 | 0.23 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.06 | 0.18 | -0 | Upgrade
|
| Provision & Write-off of Bad Debts | -6.26 | -5.22 | 9.47 | -4.5 | 22.87 | 0.96 | Upgrade
|
| Other Operating Activities | -2.84 | -4.3 | 22.56 | -74.48 | 84.68 | 14.28 | Upgrade
|
| Change in Accounts Receivable | -5.85 | 20.29 | 52.58 | 273.71 | -415.58 | -8.96 | Upgrade
|
| Change in Inventory | -0.16 | 2.58 | -4.22 | 7.4 | -6.63 | -1.9 | Upgrade
|
| Change in Accounts Payable | 1.94 | -8.18 | -2.94 | -94.3 | 112.24 | -0.22 | Upgrade
|
| Change in Other Net Operating Assets | -1.43 | -0.63 | -0.43 | -4.86 | 1.3 | -1.06 | Upgrade
|
| Operating Cash Flow | 252.81 | 267.14 | 358.85 | 483.66 | 291.31 | 186.1 | Upgrade
|
| Operating Cash Flow Growth | -33.59% | -25.56% | -25.80% | 66.03% | 56.53% | -8.47% | Upgrade
|
| Capital Expenditures | -41.81 | -36.52 | -16.47 | -63.34 | -20.06 | -54.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | 0.07 | 0.08 | 0.11 | 0.51 | 0.07 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.37 | -0.83 | -2.98 | -19.05 | -0.43 | -0.16 | Upgrade
|
| Investment in Securities | 250 | -100 | -50 | - | - | - | Upgrade
|
| Other Investing Activities | 5.85 | 6.22 | 2.59 | - | - | - | Upgrade
|
| Investing Cash Flow | 213.77 | -131.06 | -66.78 | -82.29 | -19.97 | -54.32 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 50 | - | 20 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 33.84 | - | 60 | Upgrade
|
| Total Debt Issued | - | - | - | 83.84 | - | 80 | Upgrade
|
| Short-Term Debt Repaid | - | - | -20 | -50 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1.62 | -119.76 | -105.91 | -104.59 | -40.16 | Upgrade
|
| Total Debt Repaid | -1.16 | -1.62 | -139.76 | -155.91 | -104.59 | -40.16 | Upgrade
|
| Net Debt Issued (Repaid) | -1.16 | -1.62 | -139.76 | -72.07 | -104.59 | 39.84 | Upgrade
|
| Repurchase of Common Stock | -51.55 | -4.38 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -163.34 | -163.42 | -141.56 | -245.02 | -81.62 | -54.52 | Upgrade
|
| Other Financing Activities | -0.56 | -0.57 | -2.14 | -5.2 | -6.3 | -7.43 | Upgrade
|
| Financing Cash Flow | -216.61 | -169.99 | -283.46 | -322.29 | -192.51 | -22.12 | Upgrade
|
| Net Cash Flow | 249.97 | -33.9 | 8.61 | 79.08 | 78.82 | 109.67 | Upgrade
|
| Free Cash Flow | 211 | 230.62 | 342.38 | 420.32 | 271.25 | 131.88 | Upgrade
|
| Free Cash Flow Growth | -42.12% | -32.64% | -18.54% | 54.95% | 105.69% | 442.26% | Upgrade
|
| Free Cash Flow Margin | 18.58% | 20.50% | 29.50% | 31.69% | 19.20% | 16.50% | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.42 | 0.63 | 0.77 | 0.50 | 0.24 | Upgrade
|
| Cash Interest Paid | 0.57 | 0.57 | 2.14 | 5.2 | 6.3 | 7.43 | Upgrade
|
| Cash Income Tax Paid | 47.11 | 47.11 | 29.87 | 155.6 | 26.56 | 20.06 | Upgrade
|
| Levered Free Cash Flow | 157.48 | 180.23 | 284.06 | 322.71 | 167.28 | 51.34 | Upgrade
|
| Unlevered Free Cash Flow | 157.82 | 180.59 | 285.38 | 326.18 | 171.47 | 56.24 | Upgrade
|
| Change in Net Working Capital | 4 | -18.02 | -77.74 | -96.11 | 208.48 | 47.99 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.