Snowflake Ratios and Metrics

Market cap in millions THB. Fiscal year is February - January.

Millions THB. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2019 - 2020
Period Ending	Dec '25 Dec 3, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2019 - 2020
Market Capitalization	2,471,181	2,011,755	2,278,943	1,653,500	2,811,418	2,304,739	Upgrade
Market Cap Growth	66.80%	-11.72%	37.82%	-41.19%	21.98%	-	Upgrade
Enterprise Value	2,416,692	1,929,521	2,129,472	1,501,688	2,648,445	2,168,841	Upgrade
PS Ratio	17.40	16.52	22.96	24.36	69.31	130.28	Upgrade
PB Ratio	35.79	19.93	12.41	9.20	16.74	15.63	Upgrade
P/TBV Ratio	108.83	38.90	16.91	10.96	16.92	15.73	Upgrade
P/FCF Ratio	98.28	65.59	79.24	96.66	899.43	-	Upgrade
P/OCF Ratio	87.39	62.43	75.96	92.21	767.01	-	Upgrade
EV/Sales Ratio	17.28	15.85	21.45	22.12	65.29	122.60	Upgrade
EV/FCF Ratio	96.11	62.91	74.04	87.78	847.29	-	Upgrade
Debt / Equity Ratio	1.26	0.89	0.06	0.05	0.04	0.04	Upgrade
Debt / FCF Ratio	3.46	2.94	0.35	0.48	2.20	-	Upgrade
Asset Turnover	0.53	0.42	0.35	0.29	0.19	0.17	Upgrade
Quick Ratio	1.27	1.69	1.76	2.38	3.16	5.34	Upgrade
Current Ratio	1.37	1.78	1.85	2.50	3.29	5.45	Upgrade
Return on Equity (ROE)	-53.09%	-31.45%	-15.72%	-15.17%	-13.62%	-20.24%	Upgrade
Return on Assets (ROA)	-10.70%	-10.41%	-8.53%	-7.28%	-7.11%	-9.80%	Upgrade
Return on Capital (ROIC)	-17.00%	-16.08%	-12.14%	-9.53%	-8.60%	-11.84%	Upgrade
Return on Capital Employed (ROCE)	-29.00%	-25.10%	-19.80%	-14.60%	-13.60%	-10.60%	Upgrade
Earnings Yield	-1.77%	-2.15%	-1.30%	-1.58%	-0.80%	-0.70%	Upgrade
FCF Yield	1.02%	1.52%	1.26%	1.03%	0.11%	-0.10%	Upgrade
Buyback Yield / Dilution	-0.64%	-1.44%	-2.91%	-6.15%	-112.04%	-215.77%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.